MGNI
Magnite, Inc.
NASDAQ · Communication Services · Advertising Agencies · US
$24.32
−1.25%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 742.0M | 714.0M | 668.2M | 619.7M | 577.1M |
| Cost of Revenue | 261.3M | 266.6M | 258.8M | 409.9M | 307.2M |
| Gross Profit | 480.7M | 447.3M | 409.3M | 209.8M | 269.9M |
| Operating Expenses | |||||
| R&D Expense | 90.1M | 84.7M | 95.2M | 94.3M | 93.8M |
| SG&A Expense | 274.5M | 264.9M | 263.0M | 263.0M | 281.5M |
| General & Admin Expense | 100.2M | 93.2M | 96.9M | 89.0M | 81.4M |
| Selling & Marketing Expense | 174.3M | 171.7M | 166.1M | 174.0M | 200.1M |
| Other Expenses | — | — | — | 7.5M | 7.5M |
| Total Operating Expenses | 364.6M | 349.6M | 358.2M | 364.8M | 382.7M |
| Cost and Expenses | 625.9M | 616.2M | 617.1M | 774.7M | 689.9M |
| Operating Income (EBIT) | 116.1M | 97.8M | 51.1M | (155.0M) | (112.8M) |
| Non-Operating | |||||
| Interest Income | 7.0M | — | — | — | — |
| Interest Expense | 22.5M | 18.9M | 27.0M | 32.4M | 29.3M |
| Net Interest Income | (15.5M) | (18.9M) | (27.0M) | (32.4M) | (29.3M) |
| Other Non-Op Income/Expense | (17.8M) | (27.1M) | (24.6M) | (2.5M) | (22.8M) |
| Non-Operating Income (excl Interest) | 509.0K | 8.2M | (2.4M) | (29.8M) | (6.4M) |
| EBT (Pre-Tax Income) | 98.3M | 70.6M | 26.5M | (157.5M) | (135.6M) |
| Income Tax Expense | (68.6M) | (74.0M) | 3.7M | 1.6M | (5.3M) |
| Bottom Line | |||||
| Net Income | 166.9M | 144.6M | 22.8M | (159.2M) | (130.3M) |
| Earnings from Cont. Ops | 166.9M | 144.6M | 22.8M | (159.2M) | (130.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 166.9M | 144.6M | 22.8M | (159.2M) | (130.3M) |
| Per Share | |||||
| Basic EPS | $1.17 | $1.01 | $0.16 | ($1.17) | ($0.98) |
| Diluted EPS | $1.10 | $0.95 | $0.16 | ($1.17) | ($0.98) |
| Revenue Per Share | $5.19 | $5.01 | $4.75 | $4.54 | $4.34 |
| Shares | |||||
| Basic Shares Outstanding | 143.0M | 142.6M | 140.6M | 136.6M | 132.9M |
| Diluted Shares Outstanding | 147.2M | 153.8M | 146.8M | 136.6M | 132.9M |
| Profitability Metrics | |||||
| EBITDA | 155.8M | 143.2M | 112.0M | 115.6M | 109.7M |
| D&A | 40.2M | 53.7M | 58.5M | 240.8M | 216.1M |
| EBIT | 115.6M | 89.5M | 53.5M | (125.2M) | (106.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026