5401.T
NIPPON STEEL CORPORATION
プライム · 鉄鋼 · 鉄鋼・非鉄 · JP
JPY 704.60
+1.89%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9585.6B | 10063.2B | 8695.5B | 8868.1B | 7975.6B |
| Cost of Revenue | 1710.0B | 8618.4B | 7323.9B | 7481.3B | 6682.0B |
| Gross Profit | 298.7B | 1444.8B | 1371.7B | 1386.8B | 1293.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 206.9B | 994.0B | 815.8B | 730.4B | 579.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 45.7B | 130.9B | 79.3B | 109.1B | 82.1B |
| Total Operating Expenses | 252.6B | 1124.9B | 895.2B | 839.5B | 661.5B |
| Cost and Expenses | 9470.7B | 9820.3B | 8147.6B | 8089.4B | 7091.9B |
| Operating Income (EBIT) | 114.9B | 242.9B | 548.0B | 778.7B | 883.6B |
| Non-Operating | |||||
| Interest Income | 6.3B | 31.1B | 20.8B | 21.5B | 8.1B |
| Interest Expense | 12.0B | 101.2B | 44.4B | 36.2B | 24.9B |
| Net Interest Income | (5.6B) | (70.1B) | (23.6B) | (14.7B) | (16.8B) |
| Other Non-Op Income/Expense | 18.5B | 108.8B | 79.8B | 178.1B | 181.5B |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (145.2B) | 172.8B | 524.4B | 764.0B | 866.8B |
| Income Tax Expense | 45.5B | 128.1B | 141.4B | 176.1B | 128.1B |
| Bottom Line | |||||
| Net Income | (63.1B) | 17.2B | 350.2B | 549.4B | 694.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (36.8B) | 44.8B | 383.0B | 587.9B | 738.7B |
| Per Share | |||||
| Basic EPS | (¥172) | ¥3 | ¥351 | ¥597 | ¥754 |
| Diluted EPS | (¥172) | ¥3 | ¥335 | ¥528 | ¥672 |
| Revenue Per Share | ¥1,834 | ¥1,926 | ¥8,713 | ¥9,630 | ¥8,661 |
| Shares | |||||
| Basic Shares Outstanding | 5.2B | 5.2B | 998.0M | 920.8M | 920.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 816.8B | 933.2B | 1141.7B | 1223.8B |
| D&A | — | 573.9B | 385.2B | 363.0B | 340.2B |
| EBIT | 114.9B | 242.9B | 548.0B | 778.7B | 883.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026