TKO
TKO Group Holdings, Inc.
NYSE · Communication Services · Entertainment · US
$186.01
−1.80%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.3B | 4.7B | 2.8B | 1.7B | 1.1B |
| Cost of Revenue | 2.4B | 2.4B | 1.3B | 679.2M | 385.6M |
| Gross Profit | 2.9B | 2.3B | 1.5B | 995.8M | 754.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.6B | 1.6B | 736.6M | 409.6M | 209.4M |
| General & Admin Expense | 462.6M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 182.1M | (192.2M) | — | — | — |
| Total Operating Expenses | 1.8B | 1.4B | 736.6M | 409.6M | 209.4M |
| Cost and Expenses | 4.2B | 3.8B | 2.0B | 1.1B | 595.0M |
| Operating Income (EBIT) | 1.1B | 961.3M | 775.0M | 586.2M | 545.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 119.8M | 202.7M | 249.1M | 239.0M | 139.6M |
| Net Interest Income | (119.8M) | (202.7M) | (249.1M) | (239.0M) | (139.6M) |
| Other Non-Op Income/Expense | (303.2M) | (341.2M) | (742.9M) | (379.0M) | (141.8M) |
| Non-Operating Income (excl Interest) | 63.9M | 138.5M | 491.5M | 139.7M | 2.0M |
| EBT (Pre-Tax Income) | 754.7M | 620.1M | 32.1M | 207.2M | 403.3M |
| Income Tax Expense | 93.3M | 73.8M | 25.7M | 31.4M | 14.3M |
| Bottom Line | |||||
| Net Income | 229.6M | 195.4M | 9.4M | (35.2M) | 387.3M |
| Earnings from Cont. Ops | 661.4M | 546.3M | 6.4M | 175.7M | 389.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 409.2M | 195.4M | 9.4M | (35.2M) | 387.3M |
| Per Share | |||||
| Basic EPS | $3.02 | $2.42 | $0.12 | ($0.43) | $4.66 |
| Diluted EPS | $2.90 | $2.26 | $0.05 | ($0.43) | $4.66 |
| Revenue Per Share | $70.88 | $58.59 | $34.48 | $20.23 | $13.71 |
| Shares | |||||
| Basic Shares Outstanding | 74.8M | 80.8M | 81.3M | 82.8M | 83.2M |
| Diluted Shares Outstanding | 194.6M | 194.0M | 171.9M | 82.8M | 83.2M |
| Profitability Metrics | |||||
| EBITDA | 1.5B | 1.3B | 676.3M | 611.1M | 603.1M |
| D&A | 534.1M | 485.0M | 392.8M | 164.6M | 60.0M |
| EBIT | 994.0M | 822.8M | 283.5M | 446.5M | 543.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026