SOWG
Sow Good Inc.
NASDAQ · Consumer Defensive · Packaged Foods · US
$3.04
−7.88%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | (4.3M) | — | 32.0M | 16.1M | 428.1K |
| Cost of Revenue | 10.6M | 33.1K | 19.0M | 11.2M | 308.3K |
| Gross Profit | (14.9M) | (33.1K) | 13.0M | 4.9M | 119.8K |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.6M | 6.6M | 5.1M | 5.9M | 5.5M |
| General & Admin Expense | 2.7M | 6.6M | 5.1M | 5.9M | 5.5M |
| Selling & Marketing Expense | 1.8M | — | — | — | — |
| Other Expenses | (13.9M) | — | 9.4M | 168.3K | 5.5M |
| Total Operating Expenses | (9.3M) | 6.6M | 14.5M | 6.1M | 11.0M |
| Cost and Expenses | 1.3M | 6.6M | 33.5M | 17.3M | 11.3M |
| Operating Income (EBIT) | (5.6M) | (6.6M) | (1.6M) | (1.2M) | (10.9M) |
| Non-Operating | |||||
| Interest Income | 16.6K | — | 138.8K | — | — |
| Interest Expense | 213.0K | 160.0K | 1.5M | 1.8M | 1.3M |
| Net Interest Income | (196.4K) | (160.0K) | (1.3M) | (1.8M) | (1.3M) |
| Other Non-Op Income/Expense | (248.5K) | (217.6K) | (2.0M) | (1.8M) | (1.2M) |
| Non-Operating Income (excl Interest) | 60.2K | 57.6K | 557.7K | — | (36.4K) |
| EBT (Pre-Tax Income) | (5.9M) | (6.8M) | (3.6M) | (3.1M) | (12.1M) |
| Income Tax Expense | — | — | 123.6K | — | — |
| Bottom Line | |||||
| Net Income | (40.3M) | (40.6M) | (3.7M) | (3.1M) | (12.1M) |
| Earnings from Cont. Ops | (5.9M) | (6.8M) | (3.7M) | (3.1M) | (12.1M) |
| Earnings from Discont. Ops | (581.9K) | (33.8M) | — | — | — |
| Bottom Line Net Income | (40.3M) | (40.6M) | (3.7M) | (3.1M) | (12.1M) |
| Per Share | |||||
| Basic EPS | ($43.07) | ($51.60) | ($6.00) | ($8.85) | ($37.65) |
| Diluted EPS | ($43.07) | ($51.60) | ($6.00) | ($8.85) | ($37.65) |
| Revenue Per Share | ($0.22) | $0.00 | $51.95 | $46.64 | $1.33 |
| Shares | |||||
| Basic Shares Outstanding | 20.1M | 789200 | 615882 | 344556 | 322359 |
| Diluted Shares Outstanding | 20.1M | 789200 | 615882 | 344556 | 322359 |
| Profitability Metrics | |||||
| EBITDA | (5.3M) | (6.5M) | (114.9K) | (761.3K) | (10.5M) |
| D&A | 335.9K | 156.8K | 2.0M | 459.3K | 299.6K |
| EBIT | (5.7M) | (6.7M) | (2.1M) | (1.2M) | (10.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026