$24.77
−0.44%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 12695.8B | 12479.6B | 12034.9B | 13020.8B | 10974.4B |
| Cost of Revenue | 8656.5B | 7873.2B | 7770.2B | 8952.9B | 7003.6B |
| Gross Profit | 4039.3B | 4606.4B | 4264.7B | 4067.9B | 3970.8B |
| Operating Expenses | |||||
| R&D Expense | — | 762.0B | 734.6B | 742.8B | 735.7B |
| SG&A Expense | 2352.2B | 2298.6B | 2256.8B | 2156.2B | 1969.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2352.2B | 3060.7B | 2991.4B | 2898.9B | 2704.9B |
| Cost and Expenses | 11008.7B | 10933.9B | 10761.6B | 11851.8B | 9708.5B |
| Operating Income (EBIT) | 1687.1B | 1545.8B | 1273.3B | 1168.9B | 1265.9B |
| Non-Operating | |||||
| Interest Income | 86.9B | 62.9B | 50.9B | 37.6B | 22.4B |
| Interest Expense | 127.7B | 71.0B | 70.6B | 58.8B | 39.8B |
| Net Interest Income | (40.8B) | (8.1B) | (19.6B) | (21.2B) | (17.4B) |
| Other Non-Op Income/Expense | (143.9B) | (123.4B) | 69.9B | 99.7B | 8.6B |
| Non-Operating Income (excl Interest) | 16.2B | 52.4B | (140.5B) | (158.5B) | (48.4B) |
| EBT (Pre-Tax Income) | 1543.3B | 1422.4B | 1343.2B | 1268.7B | 1274.5B |
| Income Tax Expense | 400.8B | 367.1B | 257.5B | 288.2B | 262.7B |
| Bottom Line | |||||
| Net Income | (221.6B) | (326.9B) | 1141.6B | 970.6B | 1005.3B |
| Earnings from Cont. Ops | 1142.5B | 1055.3B | 1085.7B | 980.5B | 1011.8B |
| Earnings from Discont. Ops | (1335.6B) | (1357.8B) | 74.2B | — | — |
| Bottom Line Net Income | (221.6B) | (326.9B) | 1141.6B | 970.6B | 1005.3B |
| Per Share | |||||
| Basic EPS | ($36.75) | ($54.70) | $188.71 | $157.66 | $162.71 |
| Diluted EPS | ($37.38) | ($54.70) | $187.92 | $157.14 | $161.97 |
| Revenue Per Share | $2,154.81 | $2,088.30 | $1,954.92 | $2,107.43 | $1,771.06 |
| Shares | |||||
| Basic Shares Outstanding | 5.9B | 6.0B | 6.2B | 6.2B | 6.2B |
| Diluted Shares Outstanding | 5.9B | 6.0B | 6.2B | 6.2B | 6.3B |
| Profitability Metrics | |||||
| EBITDA | 2828.0B | 2674.0B | 2539.3B | 2472.4B | 2318.9B |
| D&A | 1157.1B | 1180.7B | 1125.6B | 1145.0B | 1004.6B |
| EBIT | 1670.9B | 1493.4B | 1413.8B | 1327.4B | 1314.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026