SEED
Origin Agritech Ltd.
NASDAQ · Basic Materials · Agricultural Inputs · CN
$0.82
−2.65%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 43.8M | 91.3M | 113.4M | 93.3M | 52.6M |
| Cost of Revenue | 41.3M | 84.9M | 97.3M | 76.1M | 36.4M |
| Gross Profit | 2.4M | 6.4M | 16.1M | 17.2M | 16.2M |
| Operating Expenses | |||||
| R&D Expense | 8.7M | 13.0M | 10.1M | 7.4M | 7.4M |
| SG&A Expense | 25.1M | 47.2M | 42.3M | 22.6M | 21.7M |
| General & Admin Expense | 15.1M | 40.2M | 36.0M | 14.2M | 14.3M |
| Selling & Marketing Expense | 7.3M | 7.0M | 6.3M | 8.4M | 7.3M |
| Other Expenses | (2.5M) | — | 275.0K | 2.2M | — |
| Total Operating Expenses | 31.3M | 60.2M | 52.7M | 32.2M | 29.1M |
| Cost and Expenses | 72.6M | 145.1M | 150.0M | 108.3M | 65.5M |
| Operating Income (EBIT) | (37.4M) | (53.8M) | (36.6M) | (15.0M) | (12.9M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 3.3M | 2.7M | 1.5M | 982.0K | 8.2M |
| Net Interest Income | (3.3M) | (2.7M) | (1.5M) | (982.0K) | (8.2M) |
| Other Non-Op Income/Expense | (5.3M) | (4.5M) | 55.3M | 77.8M | 15.2M |
| Non-Operating Income (excl Interest) | (2.0M) | 1.7M | (56.9M) | (78.8M) | — |
| EBT (Pre-Tax Income) | (42.7M) | (58.3M) | 18.7M | 62.8M | 2.3M |
| Income Tax Expense | (307.7K) | (293.0K) | 61.0K | 162.0K | (14.0K) |
| Bottom Line | |||||
| Net Income | (27.0M) | (53.3M) | 20.7M | 55.3M | (6.3M) |
| Earnings from Cont. Ops | (42.4M) | (58.0M) | 18.7M | 62.7M | 2.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (27.0M) | (53.3M) | 20.7M | 55.3M | (6.3M) |
| Per Share | |||||
| Basic EPS | ($6.18) | ($7.03) | $3.20 | $8.43 | ($1.09) |
| Diluted EPS | ($6.18) | ($7.03) | $3.20 | $8.43 | ($1.09) |
| Revenue Per Share | $5.84 | $12.19 | $17.54 | $14.22 | $9.36 |
| Shares | |||||
| Basic Shares Outstanding | 7.5M | 7.5M | 6.5M | 6.6M | 5.6M |
| Diluted Shares Outstanding | 7.5M | 7.5M | 6.5M | 6.6M | 5.6M |
| Profitability Metrics | |||||
| EBITDA | (25.4M) | (52.3M) | 23.1M | 67.8M | (9.0M) |
| D&A | 1.5M | 3.2M | 2.8M | 4.0M | 3.9M |
| EBIT | (26.9M) | (55.5M) | 20.3M | 63.8M | (12.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026