PBA
Pembina Pipeline Corporation
NYSE · Energy · Oil & Gas Midstream · CA
$48.41
−0.39%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.9B | 7.8B | 7.4B | 6.3B | 11.6B |
| Cost of Revenue | 4.8B | 4.8B | 4.1B | 3.5B | 8.5B |
| Gross Profit | 3.1B | 3.0B | 3.3B | 2.8B | 3.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 504.0M | 477.0M | 444.0M | 422.0M | 399.0M |
| General & Admin Expense | 504.0M | 477.0M | 444.0M | 422.0M | 399.0M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (63.7M) | (302.0M) | 591.0M | (237.0M) | (981.0M) |
| Total Operating Expenses | 440.3M | 175.0M | 1.0B | 185.0M | (582.0M) |
| Cost and Expenses | 5.2B | 5.0B | 5.1B | 3.7B | 7.9B |
| Operating Income (EBIT) | 2.7B | 2.8B | 2.3B | 2.7B | 3.7B |
| Non-Operating | |||||
| Interest Income | 11.0M | 11.0M | 46.0M | 7.0M | — |
| Interest Expense | 603.4M | 586.5M | 595.0M | 470.0M | 462.0M |
| Net Interest Income | (592.4M) | (575.5M) | (549.0M) | (463.0M) | (462.0M) |
| Other Non-Op Income/Expense | (380.1M) | (602.0M) | (561.0M) | (466.0M) | (486.0M) |
| Non-Operating Income (excl Interest) | (44.0M) | 15.5M | (34.0M) | (4.0M) | 24.0M |
| EBT (Pre-Tax Income) | 2.3B | 2.2B | 1.7B | 2.2B | 3.2B |
| Income Tax Expense | 533.3M | 513.0M | (154.0M) | 413.0M | 248.0M |
| Bottom Line | |||||
| Net Income | 1.8B | 1.7B | 1.9B | 1.8B | 3.0B |
| Earnings from Cont. Ops | 1.8B | 1.7B | 1.9B | 1.8B | 3.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.8B | 1.6B | 1.7B | 1.6B | 2.8B |
| Per Share | |||||
| Basic EPS | $2.84 | $2.66 | $3.00 | $3.00 | $5.14 |
| Diluted EPS | $2.83 | $2.66 | $3.00 | $2.99 | $5.13 |
| Revenue Per Share | $13.64 | $13.36 | $12.89 | $11.51 | $21.00 |
| Shares | |||||
| Basic Shares Outstanding | 581.0M | 582.0M | 573.0M | 550.0M | 553.0M |
| Diluted Shares Outstanding | 582.0M | 582.0M | 574.0M | 551.0M | 554.0M |
| Profitability Metrics | |||||
| EBITDA | 3.7B | 3.8B | 3.2B | 3.3B | 4.4B |
| D&A | 987.6M | 987.0M | 862.0M | 663.0M | 683.0M |
| EBIT | 2.7B | 2.8B | 2.3B | 2.7B | 3.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026