MGIH
Millennium Group International Holdings Ltd.
NASDAQ · Consumer Cyclical · Packaging & Containers · HK
$1.53
+1.32%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 50.9M | 25.3M | 38.5M | 45.6M | 66.2M |
| Cost of Revenue | 43.0M | 20.8M | 30.2M | 36.5M | 50.0M |
| Gross Profit | 8.0M | 4.5M | 8.3M | 9.1M | 16.3M |
| Operating Expenses | |||||
| R&D Expense | — | 241.9K | 261.8K | 241.2K | 305.0K |
| SG&A Expense | 23.9M | 10.3M | 14.7M | 9.6M | 10.7M |
| General & Admin Expense | — | — | 12.8M | 4.8M | 4.9M |
| Selling & Marketing Expense | — | — | 2.0M | 4.9M | 5.8M |
| Other Expenses | — | — | 221.5K | 266.8K | (305.0K) |
| Total Operating Expenses | 23.9M | 10.5M | 15.2M | 10.1M | 10.7M |
| Cost and Expenses | 66.9M | 31.3M | 45.5M | 46.7M | 60.7M |
| Operating Income (EBIT) | (16.0M) | (6.0M) | (6.9M) | (1.1M) | 5.5M |
| Non-Operating | |||||
| Interest Income | — | 671.0K | 49.2K | — | — |
| Interest Expense | 953.0K | 354.4K | 958.9K | 684.4K | 425.8K |
| Net Interest Income | (953.0K) | 316.6K | (909.8K) | (684.4K) | (425.8K) |
| Other Non-Op Income/Expense | (826.9K) | (7.4K) | (1.6M) | 650.9K | (561.1K) |
| Non-Operating Income (excl Interest) | 188.1K | (347.0K) | 676.2K | (1.3M) | 135.3K |
| EBT (Pre-Tax Income) | (16.8M) | (6.0M) | (8.6M) | (431.4K) | 5.0M |
| Income Tax Expense | 715.7K | 293.1K | 206.9K | (77.3K) | 897.2K |
| Bottom Line | |||||
| Net Income | (17.5M) | (6.3M) | (8.8M) | (354.1K) | 4.1M |
| Earnings from Cont. Ops | (17.5M) | (6.3M) | (8.8M) | (354.1K) | 4.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (17.5M) | (6.3M) | (8.8M) | (354.1K) | 4.1M |
| Per Share | |||||
| Basic EPS | ($1.56) | ($0.56) | ($0.78) | ($0.03) | $0.36 |
| Diluted EPS | ($1.56) | ($0.56) | ($0.78) | ($0.03) | $0.36 |
| Revenue Per Share | $4.53 | $2.25 | $3.42 | $4.43 | $5.89 |
| Shares | |||||
| Basic Shares Outstanding | 11.3M | 11.3M | 11.3M | 10.3M | 11.3M |
| Diluted Shares Outstanding | 11.3M | 11.3M | 11.3M | 10.3M | 11.3M |
| Profitability Metrics | |||||
| EBITDA | (13.9M) | (4.7M) | (6.2M) | 2.0M | 7.3M |
| D&A | 2.2M | 980.2K | 1.4M | 1.7M | 1.9M |
| EBIT | (16.2M) | (5.7M) | (7.6M) | 252.9K | 5.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025