Golden Matrix Group, Inc. (GMGI) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	182.9M	182.9M	151.1M	44.2M	36.0M
Cost of Revenue	79.4M	79.4M	62.5M	34.3M	26.9M
Gross Profit	103.5M	103.5M	88.6M	9.9M	9.2M
Operating Expenses
R&D Expense	—	—	—	—	23.1K
SG&A Expense	199.6M	199.6M	78.1M	10.4M	8.9M
General & Admin Expense	35.4M	—	59.2M	10.4M	8.9M
Selling & Marketing Expense	18.0M	—	18.9M	—	—
Other Expenses	—	—	7.7M	—	—
Total Operating Expenses	199.6M	199.6M	85.8M	10.4M	9.0M
Cost and Expenses	279.0M	279.0M	148.4M	44.7M	35.8M
Operating Income (EBIT)	(96.2M)	(96.2M)	2.7M	(526.2K)	192.5K
Non-Operating
Interest Income	181.3K	—	218.1K	57.0K	9.2K
Interest Expense	514.7M	(4.6M)	3.5M	12.4K	9.2K
Net Interest Income	(3.3M)	—	(3.3M)	44.6K	—
Other Non-Op Income/Expense	(1.0M)	(1.0M)	(1.5M)	36.8K	270.6K
Non-Operating Income (excl Interest)	(2.3M)	—	(2.0M)	(49.2K)	—
EBT (Pre-Tax Income)	(97.2M)	(97.2M)	1.2M	(489.4K)	463.1K
Income Tax Expense	(5.2M)	(5.2M)	2.6M	683.3K	419.0K
Bottom Line
Net Income	(92.0M)	(92.0M)	(1.5M)	(1.2M)	44.0K
Earnings from Cont. Ops	(92.0M)	(92.0M)	(1.4M)	(1.2M)	44.0K
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(92.0M)	(92.0M)	(1.5M)	(1.2M)	44.0K
Per Share
Basic EPS	($7.76)	($7.76)	($0.16)	($0.40)	($0.11)
Diluted EPS	($7.76)	($7.76)	($0.16)	($0.40)	($0.11)
Revenue Per Share	$15.78	$15.78	$15.97	$14.97	$15.42
Shares
Basic Shares Outstanding	11.6M	11.6M	9.5M	3.0M	2.3M
Diluted Shares Outstanding	11.6M	11.6M	9.5M	3.0M	2.3M
Profitability Metrics
EBITDA	(96.2M)	(96.2M)	15.5M	4.3K	609.1K
D&A	14.5M	—	10.8M	481.3K	416.6K
EBIT	243.3K	—	4.7M	(477.0K)	192.5K

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025