FORM
FormFactor, Inc.
NASDAQ · Technology · Semiconductors · US
$103.90
+7.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 902.2M | 785.0M | 763.6M | 663.1M | 747.9M |
| Cost of Revenue | 490.5M | 477.8M | 455.7M | 404.5M | 451.9M |
| Gross Profit | 411.8M | 307.2M | 307.9M | 258.6M | 296.0M |
| Operating Expenses | |||||
| R&D Expense | 121.0M | 115.9M | 121.9M | 115.8M | 109.2M |
| SG&A Expense | 133.8M | 127.1M | 141.8M | 133.0M | 131.9M |
| General & Admin Expense | — | — | 120.7M | — | — |
| Selling & Marketing Expense | — | — | 21.1M | — | — |
| Other Expenses | 4.9M | — | (20.6M) | (73.0M) | — |
| Total Operating Expenses | 259.6M | 243.0M | 243.1M | 175.8M | 241.1M |
| Cost and Expenses | 750.1M | 720.8M | 698.8M | 580.3M | 693.0M |
| Operating Income (EBIT) | 152.1M | 64.2M | 64.8M | 82.8M | 54.9M |
| Non-Operating | |||||
| Interest Income | 9.3M | 10.6M | 14.1M | 7.2M | 2.2M |
| Interest Expense | 330.0K | 521.0K | 418.0K | 421.0K | 579.0K |
| Net Interest Income | 9.0M | 10.1M | 13.7M | 6.8M | 1.6M |
| Other Non-Op Income/Expense | (22.2M) | 3.1M | 14.6M | 6.5M | 3.0M |
| Non-Operating Income (excl Interest) | 21.9M | (3.7M) | (15.1M) | (6.9M) | (3.5M) |
| EBT (Pre-Tax Income) | 129.9M | 67.4M | 79.4M | 89.3M | 57.9M |
| Income Tax Expense | 16.7M | 13.0M | 9.8M | 6.9M | 7.1M |
| Bottom Line | |||||
| Net Income | 115.5M | 54.4M | 69.6M | 82.4M | 50.7M |
| Earnings from Cont. Ops | 113.2M | 54.4M | 69.6M | 82.4M | 50.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 115.5M | 54.4M | 69.6M | 82.4M | 50.7M |
| Per Share | |||||
| Basic EPS | $1.48 | $0.70 | $0.90 | $1.06 | $0.65 |
| Diluted EPS | $1.45 | $0.69 | $0.89 | $1.05 | $0.65 |
| Revenue Per Share | $11.58 | $10.15 | $9.87 | $8.57 | $9.64 |
| Shares | |||||
| Basic Shares Outstanding | 77.9M | 77.3M | 77.3M | 77.4M | 77.6M |
| Diluted Shares Outstanding | 79.5M | 78.3M | 78.4M | 78.2M | 78.2M |
| Profitability Metrics | |||||
| EBITDA | 171.3M | 114.8M | 112.7M | 127.1M | 96.5M |
| D&A | 41.1M | 46.9M | 32.9M | 37.5M | 38.0M |
| EBIT | 130.2M | 67.9M | 79.8M | 89.7M | 58.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026