FNUC
Frontier Nuclear and Minerals Inc.
NASDAQ · Basic Materials · Other Precious Metals · CA
$0.81
−9.51%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | — | — | — | — | — |
| Cost of Revenue | 31.5K | 28.5K | 31.7K | 2.6K | — |
| Gross Profit | (31.5K) | (28.5K) | (31.7K) | (2.6K) | — |
| Operating Expenses | |||||
| R&D Expense | 40.0K | — | 41.1K | 12.0K | 33.7K |
| SG&A Expense | 7.5M | 11.8M | 5.3M | 15.7M | 10.5M |
| General & Admin Expense | 2.1M | — | 5.3M | 15.7M | 10.5M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 976.9K | 1.0M | 427.4K | 280.4K | 534.9K |
| Total Operating Expenses | 8.5M | 12.8M | 5.8M | 16.0M | 11.0M |
| Cost and Expenses | 8.5M | 12.9M | 5.8M | 16.0M | 11.0M |
| Operating Income (EBIT) | (8.5M) | (12.9M) | (5.8M) | (16.0M) | (11.0M) |
| Non-Operating | |||||
| Interest Income | — | 28.9K | 439.00 | — | — |
| Interest Expense | 11.2K | 10.1K | 6.0K | 1.8K | 167.9K |
| Net Interest Income | (11.2K) | 18.8K | (5.5K) | (1.8K) | (167.9K) |
| Other Non-Op Income/Expense | 3.9M | (2.8M) | (1.1M) | 577.0K | 1.4M |
| Non-Operating Income (excl Interest) | (2.5M) | — | 1.1M | (578.8K) | — |
| EBT (Pre-Tax Income) | (4.6M) | (15.7M) | (6.9M) | (15.5M) | (9.6M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (4.6M) | (15.7M) | (6.9M) | (15.5M) | (9.4M) |
| Earnings from Cont. Ops | (4.6M) | (15.7M) | (6.9M) | (15.5M) | (9.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (4.6M) | (15.7M) | (6.9M) | (15.5M) | (9.4M) |
| Per Share | |||||
| Basic EPS | ($2.01) | ($3.15) | ($4.40) | ($11.15) | ($7.80) |
| Diluted EPS | ($2.01) | ($3.15) | ($4.40) | ($11.15) | ($7.80) |
| Revenue Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 2.6M | 5.0M | 1.6M | 1.4M | 1.2M |
| Diluted Shares Outstanding | 2.6M | 5.0M | 1.6M | 1.4M | 1.2M |
| Profitability Metrics | |||||
| EBITDA | (6.0M) | (12.8M) | (6.8M) | (15.5M) | (9.3M) |
| D&A | 23.6K | 28.5K | 31.7K | 2.6K | — |
| EBIT | (6.0M) | (12.9M) | (6.8M) | (15.5M) | (9.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2025