FIRST HORIZON CORP (FHN) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	4.1B	5.0B	4.9B	4.7B	3.4B
Cost of Revenue	1.1B	1.6B	2.0B	1.8B	386.0M
Gross Profit	3.1B	3.4B	2.9B	2.9B	3.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.6B	1.5B	1.3B	1.3B	1.2B
General & Admin Expense	1.6B	1.5B	1.3B	1.3B	1.2B
Selling & Marketing Expense	—	—	48.0M	71.0M	50.0M
Other Expenses	507.0M	596.0M	641.0M	425.0M	629.0M
Total Operating Expenses	2.1B	2.1B	1.9B	1.8B	1.9B
Cost and Expenses	3.2B	3.7B	3.9B	3.6B	2.3B
Operating Income (EBIT)	944.0M	1.3B	1.0B	1.1B	1.2B
Non-Operating
Interest Income	4.1B	4.2B	4.4B	4.1B	2.7B
Interest Expense	1.4B	1.6B	1.8B	1.6B	291.0M
Net Interest Income	2.7B	2.6B	2.5B	2.5B	2.4B
Other Non-Op Income/Expense	(15.0M)	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	929.0M	1.3B	1.0B	1.1B	1.2B
Income Tax Expense	202.0M	282.0M	211.0M	212.0M	247.0M
Bottom Line
Net Income	712.0M	983.0M	775.0M	897.0M	900.0M
Earnings from Cont. Ops	727.0M	999.0M	794.0M	916.0M	912.0M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	681.0M	957.0M	738.0M	865.0M	868.0M
Per Share
Basic EPS	$1.41	$1.89	$1.37	$1.58	$1.62
Diluted EPS	$1.39	$1.88	$1.36	$1.54	$1.53
Revenue Per Share	$8.74	$10.15	$9.14	$8.60	$6.38
Shares
Basic Shares Outstanding	474.0M	491.0M	540.3M	548.0M	535.0M
Diluted Shares Outstanding	474.0M	496.0M	544.3M	561.7M	566.0M
Profitability Metrics
EBITDA	1.0B	1.3B	1.1B	1.2B	1.2B
D&A	60.0M	64.0M	101.0M	102.0M	85.0M
EBIT	944.0M	1.3B	1.0B	1.1B	1.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026