Expedia Group, Inc. (EXPE) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	15.7B	14.7B	13.7B	12.8B	11.7B
Cost of Revenue	1.5B	1.5B	1.4B	1.6B	1.7B
Gross Profit	14.2B	13.3B	12.2B	11.3B	10.0B
Operating Expenses
R&D Expense	1.3B	1.3B	1.3B	1.4B	1.2B
SG&A Expense	9.3B	8.9B	8.4B	7.6B	6.8B
General & Admin Expense	788.0M	765.0M	805.0M	771.0M	748.0M
Selling & Marketing Expense	8.5B	8.2B	7.6B	6.9B	6.1B
Other Expenses	692.0M	887.0M	1.2B	1.2B	896.0M
Total Operating Expenses	11.3B	11.1B	10.9B	10.2B	8.9B
Cost and Expenses	12.8B	12.6B	12.4B	11.8B	10.6B
Operating Income (EBIT)	3.0B	2.2B	1.3B	1.0B	1.1B
Non-Operating
Interest Income	260.0M	255.0M	235.0M	207.0M	60.0M
Interest Expense	355.0M	299.0M	246.0M	245.0M	277.0M
Net Interest Income	(95.0M)	(44.0M)	(11.0M)	(38.0M)	(217.0M)
Other Non-Op Income/Expense	(282.0M)	(572.0M)	223.0M	(15.0M)	(547.0M)
Non-Operating Income (excl Interest)	(73.0M)	273.0M	(469.0M)	(230.0M)	270.0M
EBT (Pre-Tax Income)	2.7B	1.6B	1.5B	1.0B	538.0M
Income Tax Expense	629.0M	290.0M	318.0M	330.0M	195.0M
Bottom Line
Net Income	2.0B	1.3B	1.2B	797.0M	352.0M
Earnings from Cont. Ops	2.0B	1.3B	1.2B	688.0M	343.0M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	2.0B	1.3B	1.2B	797.0M	352.0M
Per Share
Basic EPS	$16.68	$10.32	$9.39	$5.50	$2.25
Diluted EPS	$16.04	$9.81	$8.95	$5.31	$2.18
Revenue Per Share	$129.72	$117.52	$104.17	$88.56	$74.47
Shares
Basic Shares Outstanding	121.0M	125.4M	131.4M	145.0M	156.7M
Diluted Shares Outstanding	123.8M	131.9M	137.9M	150.2M	161.8M
Profitability Metrics
EBITDA	3.9B	2.8B	2.6B	2.1B	1.6B
D&A	901.0M	887.0M	838.0M	807.0M	792.0M
EBIT	3.0B	1.9B	1.8B	1.3B	815.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026