The Eastern Company (EML) Financial Statements

Income statement

Metric	TTM	2026	2024	2023	2022
Revenue
Total Revenue	234.4M	249.0M	272.8M	258.9M	279.3M
Cost of Revenue	185.4M	192.6M	205.5M	197.1M	220.6M
Gross Profit	49.0M	56.4M	67.3M	61.8M	58.6M
Operating Expenses
R&D Expense	4.0M	4.1M	4.9M	5.6M	4.2M
SG&A Expense	29.3M	42.2M	42.2M	39.1M	39.5M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	10.1M	—	—	—	699.9K
Total Operating Expenses	43.3M	46.3M	47.1M	44.7M	44.4M
Cost and Expenses	228.7M	238.9M	252.6M	241.8M	265.1M
Operating Income (EBIT)	5.7M	10.1M	20.1M	17.0M	14.2M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	2.5M	2.7M	2.7M	2.8M	2.3M
Net Interest Income	(2.5M)	(2.7M)	(2.7M)	(2.8M)	(2.3M)
Other Non-Op Income/Expense	4.8M	(2.6M)	(3.1M)	(2.0M)	236.6K
Non-Operating Income (excl Interest)	(7.2M)	(70.8K)	353.4K	(855.2K)	(2.5M)
EBT (Pre-Tax Income)	10.5M	7.5M	17.1M	15.1M	14.4M
Income Tax Expense	2.4M	1.5M	3.9M	3.3M	3.4M
Bottom Line
Net Income	8.0M	5.1M	(8.5M)	8.6M	12.3M
Earnings from Cont. Ops	8.1M	6.0M	13.2M	11.8M	11.1M
Earnings from Discont. Ops	(15.1K)	(851.0K)	(21.7M)	(3.2M)	1.3M
Bottom Line Net Income	8.0M	5.1M	(8.5M)	8.6M	12.3M
Per Share
Basic EPS	$1.34	$0.84	($1.37)	$1.38	$1.98
Diluted EPS	$1.34	$0.84	($1.37)	$1.37	$1.97
Revenue Per Share	$38.93	$40.98	$43.81	$41.53	$44.95
Shares
Basic Shares Outstanding	6.0M	6.1M	6.2M	6.2M	6.2M
Diluted Shares Outstanding	6.0M	6.1M	6.2M	6.3M	6.2M
Profitability Metrics
EBITDA	19.2M	13.9M	25.7M	23.3M	23.9M
D&A	6.3M	3.7M	5.9M	5.4M	7.2M
EBIT	12.9M	10.2M	19.8M	17.9M	16.7M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jul 1, 2026