DaVita Inc. (DVA) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	14.0B	13.6B	12.8B	12.1B	11.6B
Cost of Revenue	9.7B	10.0B	8.6B	8.3B	8.2B
Gross Profit	4.3B	3.7B	4.2B	3.8B	3.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.7B	1.7B	1.5B	1.5B	1.4B
General & Admin Expense	1.7B	1.7B	1.5B	1.5B	1.4B
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	504.6M	—	588.2M	743.7M	706.1M
Total Operating Expenses	2.2B	1.7B	2.1B	2.2B	2.1B
Cost and Expenses	11.9B	11.6B	10.7B	10.5B	10.3B
Operating Income (EBIT)	2.1B	2.0B	2.1B	1.6B	1.3B
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	560.1M	549.7M	470.5M	398.6M	357.0M
Net Interest Income	(560.1M)	(549.7M)	(470.5M)	(398.6M)	(357.0M)
Other Non-Op Income/Expense	(641.9M)	(663.8M)	(560.1M)	(425.7M)	(372.8M)
Non-Operating Income (excl Interest)	56.6M	83.9M	89.6M	27.1M	15.8M
EBT (Pre-Tax Income)	1.5B	1.3B	1.5B	1.2B	966.3M
Income Tax Expense	303.3M	293.1M	279.7M	220.1M	198.1M
Bottom Line
Net Income	847.5M	746.8M	936.3M	691.5M	560.4M
Earnings from Cont. Ops	1.2B	1.1B	1.3B	957.0M	768.2M
Earnings from Discont. Ops	25.0M	25.0M	—	—	13.5M
Bottom Line Net Income	822.5M	721.8M	936.3M	691.5M	560.4M
Per Share
Basic EPS	$11.63	$9.72	$11.02	$7.62	$5.88
Diluted EPS	$11.38	$9.51	$10.73	$7.42	$5.71
Revenue Per Share	$216.26	$158.46	$150.79	$133.72	$124.85
Shares
Basic Shares Outstanding	64.8M	86.1M	85.0M	90.8M	93.0M
Diluted Shares Outstanding	66.1M	88.1M	87.3M	93.2M	95.8M
Profitability Metrics
EBITDA	2.8B	2.6B	2.7B	2.3B	2.1B
D&A	709.8M	715.3M	723.9M	745.4M	732.6M
EBIT	2.1B	1.9B	2.0B	1.6B	1.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026