DINO
HF Sinclair Corp
NYSE · Energy · Oil & Gas Refining & Marketing · US
$111.90
−0.05%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 34.8B | 26.9B | 28.6B | 32.0B | 38.2B |
| Cost of Revenue | 29.2B | 25.5B | 25.4B | 26.8B | 31.4B |
| Gross Profit | 5.7B | 1.4B | 3.2B | 5.1B | 6.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 524.0M | 456.0M | 447.0M | 498.2M | 426.5M |
| General & Admin Expense | 146.0M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 334.0M | — | 2.5B | 2.4B | 2.3B |
| Total Operating Expenses | 858.0M | 456.0M | 2.9B | 2.9B | 2.8B |
| Cost and Expenses | 30.0B | 25.9B | 28.3B | 29.8B | 34.2B |
| Operating Income (EBIT) | 4.8B | 936.0M | 261.0M | 2.2B | 4.1B |
| Non-Operating | |||||
| Interest Income | 65.0M | 42.0M | 75.0M | 93.5M | 30.2M |
| Interest Expense | 192.0M | 217.0M | 165.0M | 190.8M | 175.6M |
| Net Interest Income | (127.0M) | (175.0M) | (90.0M) | (97.3M) | (145.4M) |
| Other Non-Op Income/Expense | (173.0M) | (204.0M) | (43.0M) | (50.0M) | (118.2M) |
| Non-Operating Income (excl Interest) | (42.0M) | (13.0M) | (122.0M) | (141.0M) | (57.4M) |
| EBT (Pre-Tax Income) | 4.6B | 732.0M | 218.0M | 2.2B | 3.9B |
| Income Tax Expense | 1.1B | 146.0M | 34.0M | 441.6M | 894.9M |
| Bottom Line | |||||
| Net Income | 3.5B | 579.0M | 177.0M | 1.6B | 2.9B |
| Earnings from Cont. Ops | 3.5B | 586.0M | 184.0M | 1.7B | 3.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.5B | 579.0M | 175.0M | 1.6B | 2.9B |
| Per Share | |||||
| Basic EPS | $19.76 | $3.11 | $0.91 | $8.29 | $14.28 |
| Diluted EPS | $19.76 | $3.11 | $0.91 | $8.29 | $14.28 |
| Revenue Per Share | $198.07 | $144.10 | $148.80 | $168.20 | $188.60 |
| Shares | |||||
| Basic Shares Outstanding | 175.9M | 186.5M | 192.1M | 190.0M | 202.6M |
| Diluted Shares Outstanding | 175.9M | 186.5M | 192.1M | 190.0M | 202.6M |
| Profitability Metrics | |||||
| EBITDA | 5.8B | 1.9B | 1.2B | 3.1B | 4.8B |
| D&A | 963.0M | 909.0M | 832.0M | 770.6M | 656.8M |
| EBIT | 4.8B | 949.0M | 383.0M | 2.3B | 4.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026