DINO
HF Sinclair Corporation
NYSE · Energy · Oil & Gas Refining & Marketing · US
$105.41
−0.70%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 31.2B | 26.9B | 28.6B | 32.0B | 38.2B |
| Cost of Revenue | 27.2B | 25.5B | 25.4B | 26.8B | 31.4B |
| Gross Profit | 4.0B | 1.4B | 3.2B | 5.1B | 6.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 483.0M | 456.0M | 447.0M | 498.2M | 426.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 824.0M | — | 2.5B | 2.4B | 2.3B |
| Total Operating Expenses | 1.3B | 456.0M | 2.9B | 2.9B | 2.8B |
| Cost and Expenses | 28.5B | 25.9B | 28.3B | 29.8B | 34.2B |
| Operating Income (EBIT) | 2.7B | 936.0M | 261.0M | 2.2B | 4.1B |
| Non-Operating | |||||
| Interest Income | 51.0M | 42.0M | 75.0M | 93.5M | 30.2M |
| Interest Expense | 189.0M | 217.0M | 165.0M | 190.8M | 175.6M |
| Net Interest Income | (138.0M) | (175.0M) | (90.0M) | (97.3M) | (145.4M) |
| Other Non-Op Income/Expense | (186.0M) | (204.0M) | (43.0M) | (50.0M) | (118.2M) |
| Non-Operating Income (excl Interest) | (26.0M) | (13.0M) | (122.0M) | (141.0M) | (57.4M) |
| EBT (Pre-Tax Income) | 2.5B | 732.0M | 218.0M | 2.2B | 3.9B |
| Income Tax Expense | 579.0M | 146.0M | 34.0M | 441.6M | 894.9M |
| Bottom Line | |||||
| Net Income | 1.9B | 579.0M | 177.0M | 1.6B | 2.9B |
| Earnings from Cont. Ops | 1.9B | 586.0M | 184.0M | 1.7B | 3.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.9B | 579.0M | 175.0M | 1.6B | 2.9B |
| Per Share | |||||
| Basic EPS | $10.53 | $3.11 | $0.91 | $8.29 | $14.28 |
| Diluted EPS | $10.53 | $3.11 | $0.91 | $8.29 | $14.28 |
| Revenue Per Share | $174.05 | $144.10 | $148.80 | $168.20 | $188.60 |
| Shares | |||||
| Basic Shares Outstanding | 179.4M | 186.5M | 192.1M | 190.0M | 202.6M |
| Diluted Shares Outstanding | 179.4M | 186.5M | 192.1M | 190.0M | 202.6M |
| Profitability Metrics | |||||
| EBITDA | 3.6B | 1.9B | 1.2B | 3.1B | 4.8B |
| D&A | 915.0M | 909.0M | 832.0M | 771.0M | 657.0M |
| EBIT | 2.7B | 949.0M | 383.0M | 2.3B | 4.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026