Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2955.7B | 2983.5B | 2922.4B | 2475.3B | 1819.1B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 138.8B | 572.7B | 530.7B | 505.9B | 460.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 138.8B | 572.7B | 530.7B | 505.9B | 460.3B |
| Cost and Expenses | 528.9B | 2555.5B | 2568.0B | 2377.3B | 1547.7B |
| Operating Income (EBIT) | 123.7B | 428.1B | 354.4B | 98.0B | 271.4B |
| Non-Operating | |||||
| Interest Income | 294.6B | 1268.7B | 1159.9B | 1009.0B | 660.3B |
| Interest Expense | 307.5B | 1290.8B | 1265.4B | 1129.4B | 551.5B |
| Net Interest Income | (13.0B) | (22.0B) | (105.4B) | (120.4B) | 108.9B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 123.7B | 428.1B | 354.4B | 98.0B | 271.4B |
| Income Tax Expense | 30.2B | 107.5B | 95.3B | 17.6B | 79.4B |
| Bottom Line | |||||
| Net Income | 298.3B | 317.6B | 257.6B | 79.2B | 191.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 298.3B | 317.6B | 257.6B | 79.2B | 191.0B |
| Per Share | |||||
| Basic EPS | $421.51 | $451.80 | $359.57 | $109.16 | $517.15 |
| Diluted EPS | $421.51 | $451.80 | $359.37 | $109.10 | $516.84 |
| Revenue Per Share | $4,193.68 | $4,244.68 | $4,078.70 | $3,411.73 | $4,925.24 |
| Shares | |||||
| Basic Shares Outstanding | 704.8M | 702.9M | 716.5M | 725.5M | 369.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 478.1B | 397.4B | 135.5B | 304.2B |
| D&A | — | 50.0B | 43.0B | 37.6B | 32.8B |
| EBIT | 123.7B | 428.1B | 354.4B | 98.0B | 271.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026