BAERW
Bridger Aerospace Group Holdings, Inc. Warrant
NASDAQ · Industrials · Security & Protection Services · US
$0.17
−6.59%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 115.4M | 122.8M | 98.6M | 66.7M | 46.4M |
| Cost of Revenue | 71.5M | 71.1M | 57.5M | 41.3M | 33.9M |
| Gross Profit | 44.0M | 51.7M | 41.1M | 25.4M | 12.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 43.2M | 36.3M | 35.8M | 82.9M | 35.1M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 43.2M | 36.3M | 35.8M | 82.9M | 35.1M |
| Cost and Expenses | 114.7M | 107.4M | 93.3M | 124.2M | 69.0M |
| Operating Income (EBIT) | 771.0K | 15.4M | 5.3M | (57.5M) | (22.6M) |
| Non-Operating | |||||
| Interest Income | 200.0K | — | — | — | — |
| Interest Expense | 24.5M | 23.3M | 23.7M | 23.2M | 20.0M |
| Net Interest Income | (24.3M) | (23.3M) | (23.7M) | (23.2M) | (20.0M) |
| Other Non-Op Income/Expense | (13.8M) | (11.5M) | (21.6M) | (20.2M) | (19.5M) |
| Non-Operating Income (excl Interest) | (10.7M) | (11.8M) | (2.1M) | (3.1M) | (521.0K) |
| EBT (Pre-Tax Income) | (13.1M) | 3.9M | (16.3M) | (77.7M) | (42.1M) |
| Income Tax Expense | (625.0K) | (215.0K) | (762.0K) | (302.0K) | — |
| Bottom Line | |||||
| Net Income | (12.4M) | 4.1M | (15.6M) | (77.4M) | (42.1M) |
| Earnings from Cont. Ops | (12.4M) | 4.1M | (15.6M) | (77.4M) | (42.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (33.5M) | (22.9M) | (40.9M) | (77.2M) | (330.5M) |
| Per Share | |||||
| Basic EPS | ($0.72) | ($0.42) | ($0.81) | ($1.71) | ($7.55) |
| Diluted EPS | ($0.85) | ($0.42) | ($0.81) | ($0.98) | ($7.55) |
| Revenue Per Share | $2.05 | $2.26 | $1.95 | $1.47 | $1.06 |
| Shares | |||||
| Basic Shares Outstanding | 56.4M | 54.3M | 50.5M | 45.3M | 43.8M |
| Diluted Shares Outstanding | 56.4M | 54.3M | 50.5M | 78.9M | 43.8M |
| Profitability Metrics | |||||
| EBITDA | 27.9M | 42.7M | 24.8M | (43.4M) | (13.0M) |
| D&A | 16.4M | 15.5M | 17.5M | 11.1M | 9.1M |
| EBIT | 11.5M | 27.2M | 7.4M | (54.4M) | (22.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026