9678.T
KANAMOTO CO.,LTD.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 5,570.00
+0.36%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 214.8B | 213.3B | 207.2B | 197.5B | 188.0B |
| Cost of Revenue | 37.5B | 148.2B | 147.0B | 140.6B | 132.2B |
| Gross Profit | 17.7B | 65.1B | 60.2B | 56.9B | 55.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 12.0B | 47.7B | 45.7B | 44.9B | 42.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 12.0B | 47.7B | 45.7B | 44.9B | 42.6B |
| Cost and Expenses | 196.7B | 195.9B | 192.6B | 185.5B | 174.8B |
| Operating Income (EBIT) | 18.1B | 17.4B | 14.6B | 12.0B | 13.2B |
| Non-Operating | |||||
| Interest Income | 37.0M | 208.0M | 111.0M | 70.0M | 62.0M |
| Interest Expense | 104.0M | 270.0M | 171.0M | 127.0M | 102.0M |
| Net Interest Income | (67.0M) | (62.0M) | (60.0M) | (57.0M) | (40.0M) |
| Other Non-Op Income/Expense | 275.0M | 582.0M | 648.0M | 530.0M | 550.0M |
| Non-Operating Income (excl Interest) | 423.0M | 1.0B | 1.0B | 928.0M | 1.0B |
| EBT (Pre-Tax Income) | 6.0B | 17.3B | 15.0B | 12.1B | 13.6B |
| Income Tax Expense | 2.0B | 5.5B | 5.3B | 4.7B | 4.5B |
| Bottom Line | |||||
| Net Income | 11.4B | 11.0B | 9.0B | 6.7B | 8.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 11.4B | 11.0B | 9.0B | 6.7B | 8.3B |
| Per Share | |||||
| Basic EPS | ¥328 | ¥314 | ¥254 | ¥185 | ¥225 |
| Diluted EPS | ¥328 | — | — | — | — |
| Revenue Per Share | ¥6,185 | ¥6,103 | ¥5,833 | ¥5,447 | ¥5,062 |
| Shares | |||||
| Basic Shares Outstanding | 34.7M | 34.9M | 35.5M | 36.3M | 37.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 51.8B | 50.2B | 46.2B | 45.1B |
| D&A | — | 34.4B | 35.6B | 34.3B | 31.9B |
| EBIT | 18.1B | 17.4B | 14.6B | 12.0B | 13.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Apr 1, 2026