9433.T
KDDI CORPORATION
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 2,981.50
−0.15%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6071.9B | 6071.9B | 5835.5B | 5754.0B | 5671.8B |
| Cost of Revenue | 800.3B | 3481.3B | 3343.7B | 3323.5B | 3260.0B |
| Gross Profit | 615.5B | 2590.6B | 2491.9B | 2430.5B | 2411.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 362.6B | 1529.4B | 1429.5B | 1503.7B | 1408.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 6.5B | 20.2B | 15.2B | 8.2B | 3.8B |
| Total Operating Expenses | 369.1B | 1549.6B | 1444.7B | 1511.8B | 1412.2B |
| Cost and Expenses | 4972.8B | 4972.8B | 4748.1B | 4792.5B | 4596.0B |
| Operating Income (EBIT) | 1099.1B | 1099.1B | 1087.5B | 961.6B | 1075.7B |
| Non-Operating | |||||
| Interest Income | 4.3B | 28.3B | 10.1B | 21.9B | 10.2B |
| Interest Expense | 7.9B | 33.8B | 29.6B | 10.2B | 8.7B |
| Net Interest Income | (3.6B) | (5.5B) | (19.5B) | 11.7B | 1.5B |
| Other Non-Op Income/Expense | 3.6B | 18.2B | 12.8B | 33.0B | 71.6B |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 256.7B | 1117.9B | 1073.4B | 992.7B | 1077.9B |
| Income Tax Expense | 78.7B | 337.2B | 337.6B | 336.6B | 339.5B |
| Bottom Line | |||||
| Net Income | 707.1B | 707.1B | 655.4B | 637.9B | 677.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 780.7B | 780.7B | 735.8B | 656.1B | 738.4B |
| Per Share | |||||
| Basic EPS | ¥181 | ¥184 | ¥162 | ¥301 | ¥310 |
| Diluted EPS | ¥181 | ¥184 | ¥162 | ¥301 | ¥310 |
| Revenue Per Share | ¥1,577 | ¥1,577 | ¥1,441 | ¥2,718 | ¥2,597 |
| Shares | |||||
| Basic Shares Outstanding | 3.9B | 3.9B | 4.0B | 2.1B | 2.2B |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 430.9B | 1787.4B | 1771.3B | 1648.9B | 1772.9B |
| D&A | 171.4B | 688.3B | 683.8B | 687.3B | 697.2B |
| EBIT | 1099.1B | 1099.1B | 1087.5B | 961.6B | 1075.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026