PIGEON CORPORATION (7956.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	111.7B	109.2B	104.2B	94.5B	94.9B
Cost of Revenue	13.5B	54.3B	52.8B	49.0B	50.1B
Gross Profit	14.2B	54.8B	51.4B	45.5B	44.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	10.6B	41.7B	39.2B	34.7B	32.6B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	10.6B	41.7B	39.2B	34.7B	32.6B
Cost and Expenses	98.0B	96.0B	92.0B	83.7B	82.7B
Operating Income (EBIT)	13.6B	13.2B	12.1B	10.7B	12.2B
Non-Operating
Interest Income	62.0M	300.0M	355.0M	256.0M	182.0M
Interest Expense	14.0M	86.0M	75.0M	98.0M	94.0M
Net Interest Income	48.0M	214.0M	280.0M	158.0M	88.0M
Other Non-Op Income/Expense	52.0M	523.0M	1.1B	797.0M	1.3B
Non-Operating Income (excl Interest)	128.0M	839.0M	921.0M	870.0M	1.2B
EBT (Pre-Tax Income)	3.6B	13.3B	12.9B	11.2B	13.1B
Income Tax Expense	1.3B	4.5B	4.3B	3.6B	4.4B
Bottom Line
Net Income	8.5B	8.6B	8.4B	7.4B	8.6B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	8.5B	8.6B	8.4B	7.4B	8.6B
Per Share
Basic EPS	¥71	¥72	¥70	¥62	¥72
Diluted EPS	¥71	—	—	—	—
Revenue Per Share	¥933	¥913	¥871	¥790	¥793
Shares
Basic Shares Outstanding	119.6M	119.6M	119.6M	119.6M	119.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	17.7B	16.8B	15.6B	17.0B
D&A	—	4.6B	4.7B	4.9B	4.8B
EBIT	13.6B	13.2B	12.1B	10.7B	12.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026