7630.T
ICHIBANYA CO.,LTD.
プライム · 小売業 · 小売 · JP
JPY 1,096.00
−0.27%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 65.5B | 65.5B | 61.0B | 55.1B | 48.3B |
| Cost of Revenue | 7.9B | 33.0B | 30.5B | 28.3B | 25.5B |
| Gross Profit | 7.8B | 32.6B | 30.5B | 26.8B | 22.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.6B | 27.8B | 25.6B | 22.1B | 19.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 6.6B | 27.8B | 25.6B | 22.1B | 19.2B |
| Cost and Expenses | 60.8B | 60.8B | 56.1B | 50.4B | 44.7B |
| Operating Income (EBIT) | 4.7B | 4.7B | 4.9B | 4.7B | 3.6B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 17.0M | 70.0M | 17.2M | 10.9M | 13.1M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 93.0M | 270.0M | 268.6M | 306.2M | 429.3M |
| Non-Operating Income (excl Interest) | 47.0M | 211.0M | 176.5M | 133.0M | 83.2M |
| EBT (Pre-Tax Income) | 1.4B | 3.9B | 4.8B | 4.3B | 3.9B |
| Income Tax Expense | 423.0M | 1.3B | 1.5B | 1.6B | 1.4B |
| Bottom Line | |||||
| Net Income | 2.6B | 2.6B | 3.2B | 2.7B | 2.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.6B | 2.6B | 3.2B | 2.7B | 2.5B |
| Per Share | |||||
| Basic EPS | ¥16 | ¥16 | ¥20 | ¥17 | ¥80 |
| Diluted EPS | ¥16 | ¥16 | — | — | — |
| Revenue Per Share | ¥411 | ¥411 | ¥382 | ¥346 | ¥1,513 |
| Shares | |||||
| Basic Shares Outstanding | 159.6M | 159.6M | 159.5M | 159.5M | 31.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 6.7B | 6.6B | 6.4B | 5.2B |
| D&A | — | 2.0B | 1.7B | 1.7B | 1.6B |
| EBIT | 4.7B | 4.7B | 4.9B | 4.7B | 3.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026