6951.T
JEOL Ltd.
プライム · 電気機器 · 電機・精密 · JP
JPY 6,746.00
−0.46%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 190.1B | 179.4B | 196.7B | 174.3B | 162.7B |
| Cost of Revenue | 20.7B | 96.3B | 104.3B | 95.1B | 90.0B |
| Gross Profit | 19.5B | 83.0B | 92.4B | 79.3B | 72.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 13.7B | 57.0B | 56.9B | 51.8B | 48.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 13.7B | 57.0B | 56.9B | 51.8B | 48.5B |
| Cost and Expenses | 159.5B | 153.3B | 161.2B | 146.8B | 138.5B |
| Operating Income (EBIT) | 30.6B | 26.0B | 35.5B | 27.5B | 24.2B |
| Non-Operating | |||||
| Interest Income | 19.0M | 272.0M | 249.0M | 220.0M | 108.0M |
| Interest Expense | 22.0M | 133.0M | 120.0M | 88.0M | 73.0M |
| Net Interest Income | (3.0M) | 139.0M | 129.0M | 132.0M | 35.0M |
| Other Non-Op Income/Expense | (11.0M) | 2.6B | (1.1B) | 2.5B | (655.0M) |
| Non-Operating Income (excl Interest) | 541.0M | 2.6B | 974.0M | 2.6B | 710.0M |
| EBT (Pre-Tax Income) | 6.8B | 29.5B | 25.0B | 29.5B | 23.7B |
| Income Tax Expense | 2.1B | 7.4B | 6.3B | 7.8B | 5.9B |
| Bottom Line | |||||
| Net Income | 16.2B | 22.1B | 18.7B | 21.7B | 17.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 16.2B | 22.1B | 18.7B | 21.7B | 17.8B |
| Per Share | |||||
| Basic EPS | ¥318 | ¥433 | ¥366 | ¥425 | ¥349 |
| Diluted EPS | ¥318 | ¥433 | — | — | — |
| Revenue Per Share | ¥3,717 | ¥3,511 | ¥3,847 | ¥3,413 | ¥3,187 |
| Shares | |||||
| Basic Shares Outstanding | 51.2M | 51.1M | 51.1M | 51.1M | 51.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 31.4B | 40.4B | 32.2B | 28.8B |
| D&A | — | 5.4B | 4.9B | 4.7B | 4.7B |
| EBIT | 30.6B | 26.0B | 35.5B | 27.5B | 24.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026