688368.SH
晶丰明源
SSE · Technology · Semiconductors · CN
CNY 122.00
−3.82%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.9B | 1.6B | 1.5B | 1.3B | 1.1B |
| Cost of Revenue | 1.1B | 960.8M | 945.5M | 968.7M | 889.7M |
| Gross Profit | 705.7M | 609.0M | 558.2M | 334.6M | 189.7M |
| Operating Expenses | |||||
| R&D Expense | 437.2M | 385.8M | 399.7M | 293.8M | 303.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 110.4M | 119.8M | 128.1M | 102.5M | 106.5M |
| Selling & Marketing Expense | 81.9M | 74.8M | 62.2M | 39.8M | 31.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 645.8M | 592.8M | 601.9M | 469.8M | 453.0M |
| Cost and Expenses | 1.8B | 1.6B | 1.5B | 1.4B | 1.3B |
| Operating Income (EBIT) | 75.6M | 36.2M | (6.4M) | (67.7M) | (177.5M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 75.9M | 36.3M | (5.3M) | (73.6M) | (177.8M) |
| Income Tax Expense | (3.1M) | (3.2M) | (1.3M) | 5.6M | 28.0M |
| Bottom Line | |||||
| Net Income | 79.0M | 35.6M | (33.1M) | (91.3M) | (205.9M) |
| Earnings from Cont. Ops | 79.0M | 39.5M | (4.0M) | (79.2M) | (205.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 79.0M | 35.6M | (33.1M) | (91.3M) | (205.9M) |
| Per Share | |||||
| Basic EPS | CN¥0.89 | CN¥0.40 | (CN¥0.38) | (CN¥1.04) | (CN¥3.29) |
| Diluted EPS | CN¥0.89 | CN¥0.40 | (CN¥0.38) | (CN¥1.04) | (CN¥3.26) |
| Revenue Per Share | CN¥20.65 | CN¥17.64 | CN¥17.29 | CN¥14.85 | CN¥17.25 |
| Shares | |||||
| Basic Shares Outstanding | 89.7M | 89.0M | 87.0M | 87.8M | 62.6M |
| Diluted Shares Outstanding | 89.7M | 89.0M | 87.0M | 87.8M | 62.6M |
| Profitability Metrics | |||||
| EBITDA | — | 88.4M | 50.8M | (15.4M) | (142.0M) |
| D&A | — | 52.2M | 57.2M | 52.3M | 35.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026