688233.SH
神工股份
SSE · Technology · Semiconductors · CN
CNY 110.85
−2.07%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 444.6M | 438.0M | 302.7M | 135.0M | 539.2M |
| Cost of Revenue | 244.1M | 242.0M | 200.7M | 134.9M | 284.3M |
| Gross Profit | 200.4M | 196.0M | 102.0M | 114.9K | 254.9M |
| Operating Expenses | |||||
| R&D Expense | 36.4M | 33.4M | 25.0M | 22.5M | 39.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 35.9M | 33.8M | 36.4M | 37.2M | 39.4M |
| Selling & Marketing Expense | 6.6M | 6.4M | 5.9M | 4.3M | 4.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 75.8M | 66.4M | 54.7M | 59.4M | 74.9M |
| Cost and Expenses | 319.9M | 308.4M | 255.4M | 194.4M | 359.2M |
| Operating Income (EBIT) | 117.5M | 125.1M | 52.4M | (90.9M) | 177.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 117.3M | 125.0M | 52.5M | (90.9M) | 177.8M |
| Income Tax Expense | (514.6K) | 2.4M | 5.8M | (20.7M) | 19.5M |
| Bottom Line | |||||
| Net Income | 98.9M | 102.0M | 41.2M | (69.1M) | 158.1M |
| Earnings from Cont. Ops | 117.8M | 122.5M | 46.7M | (70.2M) | 158.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 98.9M | 102.0M | 41.2M | (69.1M) | 158.1M |
| Per Share | |||||
| Basic EPS | CN¥0.58 | CN¥0.60 | CN¥0.24 | (CN¥0.43) | CN¥0.99 |
| Diluted EPS | CN¥0.58 | CN¥0.60 | CN¥0.24 | (CN¥0.43) | CN¥0.99 |
| Revenue Per Share | CN¥2.63 | CN¥2.58 | CN¥1.77 | CN¥0.84 | CN¥3.38 |
| Shares | |||||
| Basic Shares Outstanding | 169.2M | 170.1M | 171.5M | 160.7M | 159.7M |
| Diluted Shares Outstanding | 169.2M | 170.1M | 171.5M | 160.7M | 159.7M |
| Profitability Metrics | |||||
| EBITDA | — | 218.5M | 126.0M | (27.9M) | 225.6M |
| D&A | — | 93.4M | 73.6M | 63.0M | 48.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026