6247.T
HISAKA WORKS,LTD.
プライム · 機械 · 機械 · JP
JPY 1,748.00
+0.40%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 43.9B | 44.9B | 38.4B | 34.2B | 34.1B |
| Cost of Revenue | 7.1B | 34.5B | 28.6B | 25.9B | 26.4B |
| Gross Profit | 2.4B | 10.4B | 9.8B | 8.3B | 7.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.8B | 7.1B | 6.8B | 5.8B | 5.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.8B | 7.1B | 6.8B | 5.8B | 5.8B |
| Cost and Expenses | 40.1B | 41.6B | 35.4B | 31.7B | 32.2B |
| Operating Income (EBIT) | 3.8B | 3.3B | 2.9B | 2.5B | 1.9B |
| Non-Operating | |||||
| Interest Income | 5.0M | 26.0M | 26.0M | 16.0M | 10.0M |
| Interest Expense | 4.0M | 18.0M | 18.0M | 3.0M | 1.0M |
| Net Interest Income | 1.0M | 8.0M | 8.0M | 13.0M | 9.0M |
| Other Non-Op Income/Expense | 187.0M | 317.0M | 460.0M | 439.0M | 480.0M |
| Non-Operating Income (excl Interest) | 231.0M | 487.0M | 502.0M | 491.0M | 507.0M |
| EBT (Pre-Tax Income) | 775.0M | 4.8B | 5.2B | 3.3B | 2.8B |
| Income Tax Expense | 197.0M | 1.3B | 1.3B | 789.0M | 786.0M |
| Bottom Line | |||||
| Net Income | 4.0B | 3.4B | 3.8B | 2.4B | 2.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.0B | 3.4B | 3.8B | 2.4B | 2.0B |
| Per Share | |||||
| Basic EPS | ¥147 | ¥130 | ¥136 | ¥86 | ¥72 |
| Diluted EPS | ¥147 | ¥130 | — | — | — |
| Revenue Per Share | ¥1,652 | ¥1,694 | ¥1,377 | ¥1,212 | ¥1,210 |
| Shares | |||||
| Basic Shares Outstanding | 26.6M | 26.5M | 27.9M | 28.2M | 28.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.1B | 4.6B | 3.7B | 3.0B |
| D&A | — | 1.7B | 1.6B | 1.3B | 1.0B |
| EBIT | 3.8B | 3.3B | 2.9B | 2.5B | 1.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026