NORITAKE CO.,LIMITED (5331.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	142.9B	142.9B	138.2B	137.9B	139.5B
Cost of Revenue	23.9B	101.9B	99.5B	100.1B	104.1B
Gross Profit	9.5B	41.0B	38.6B	37.8B	35.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	7.3B	29.9B	28.4B	27.1B	26.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	7.3B	29.9B	28.4B	27.1B	26.4B
Cost and Expenses	131.8B	131.8B	128.0B	127.2B	130.5B
Operating Income (EBIT)	11.1B	11.1B	10.2B	10.7B	9.0B
Non-Operating
Interest Income	78.0M	340.0M	343.0M	297.0M	146.0M
Interest Expense	20.0M	133.0M	32.0M	20.0M	26.0M
Net Interest Income	58.0M	207.0M	311.0M	277.0M	120.0M
Other Non-Op Income/Expense	1.1B	4.1B	3.8B	3.9B	3.4B
Non-Operating Income (excl Interest)	1.2B	4.3B	3.9B	3.9B	3.5B
EBT (Pre-Tax Income)	3.2B	19.3B	17.3B	15.4B	12.6B
Income Tax Expense	773.0M	5.1B	4.3B	3.9B	2.5B
Bottom Line
Net Income	14.2B	14.2B	12.9B	11.5B	10.0B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	14.2B	14.2B	12.9B	11.5B	10.0B
Per Share
Basic EPS	¥407	¥255	¥450	¥396	¥695
Diluted EPS	¥407	¥255	—	—	—
Revenue Per Share	¥2,566	¥2,566	¥4,808	¥4,763	¥9,665
Shares
Basic Shares Outstanding	55.7M	55.7M	28.7M	29.0M	14.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	16.7B	15.3B	15.5B	13.7B
D&A	—	5.6B	5.1B	4.8B	4.8B
EBIT	11.1B	11.1B	10.2B	10.7B	9.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026