TORIDOLL Holdings Corporation (3397.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	276.9B	278.7B	268.2B	232.0B	188.3B
Cost of Revenue	16.8B	68.1B	64.3B	55.8B	47.8B
Gross Profit	53.1B	210.6B	203.9B	176.2B	140.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	46.7B	189.2B	185.7B	161.6B	133.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	46.7B	189.2B	185.7B	161.6B	133.5B
Cost and Expenses	263.5B	268.1B	259.6B	220.3B	180.9B
Operating Income (EBIT)	13.4B	10.6B	8.7B	11.6B	7.5B
Non-Operating
Interest Income	203.0M	1.8B	1.9B	1.7B	1.2B
Interest Expense	1.5B	3.2B	3.8B	2.1B	1.1B
Net Interest Income	(1.3B)	(1.4B)	(2.0B)	(417.0M)	138.0M
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	6.7B	8.1B	5.3B	10.8B	7.7B
Income Tax Expense	2.1B	5.3B	3.1B	4.6B	3.3B
Bottom Line
Net Income	4.6B	2.3B	1.9B	5.7B	3.8B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	5.0B	2.7B	2.2B	6.2B	4.5B
Per Share
Basic EPS	¥52	¥26	¥17	¥61	¥40
Diluted EPS	¥52	¥26	¥17	¥60	¥39
Revenue Per Share	¥3,158	¥3,177	¥3,070	¥2,662	¥2,166
Shares
Basic Shares Outstanding	87.7M	87.7M	87.4M	87.1M	86.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	15.5B	41.4B	40.1B	40.5B	33.0B
D&A	7.4B	30.8B	31.4B	28.9B	25.6B
EBIT	13.4B	10.6B	8.7B	11.6B	7.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026