3086.T
J.FRONT RETAILING Co.,Ltd.
プライム · 小売業 · 小売 · JP
JPY 2,733.50
−2.08%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 445.1B | 445.1B | 441.9B | 407.0B | 359.7B |
| Cost of Revenue | 58.1B | 229.7B | 229.3B | 211.5B | 190.1B |
| Gross Profit | 52.7B | 215.4B | 212.6B | 195.5B | 169.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 38.8B | 164.8B | 159.1B | 151.2B | 144.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 38.8B | 164.8B | 159.1B | 151.2B | 144.7B |
| Cost and Expenses | 396.1B | 396.1B | 383.7B | 364.0B | 340.6B |
| Operating Income (EBIT) | 49.0B | 49.0B | 58.2B | 43.0B | 19.1B |
| Non-Operating | |||||
| Interest Income | 195.0M | 797.0M | 781.0M | 1.6B | 871.0M |
| Interest Expense | 1.5B | 6.3B | 4.3B | 4.8B | 5.2B |
| Net Interest Income | (1.3B) | (5.5B) | (3.5B) | (3.2B) | (4.3B) |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 15.1B | 44.5B | 55.8B | 41.3B | 16.9B |
| Income Tax Expense | 4.6B | 16.4B | 14.3B | 11.1B | 2.6B |
| Bottom Line | |||||
| Net Income | 28.3B | 28.3B | 41.4B | 29.9B | 14.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 28.1B | 28.1B | 41.5B | 30.2B | 14.3B |
| Per Share | |||||
| Basic EPS | ¥112 | ¥113 | ¥160 | ¥114 | ¥54 |
| Diluted EPS | ¥112 | ¥113 | ¥160 | ¥114 | ¥54 |
| Revenue Per Share | ¥1,777 | ¥1,777 | ¥1,710 | ¥1,552 | ¥1,372 |
| Shares | |||||
| Basic Shares Outstanding | 250.5M | 250.5M | 258.3M | 262.3M | 262.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 27.3B | 93.3B | 103.8B | 89.5B | 68.2B |
| D&A | 11.3B | 44.3B | 45.6B | 46.5B | 49.1B |
| EBIT | 49.0B | 49.0B | 58.2B | 43.0B | 19.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026