3010.T
Polaris Holdings Co.,Ltd.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 190.00
−1.04%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 48.5B | 48.5B | 27.9B | 22.5B | 7.0B |
| Cost of Revenue | 432.2M | 1.9B | 1.1B | 6.6B | 510.2M |
| Gross Profit | 10.8B | 46.5B | 26.8B | 16.0B | 6.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 9.9B | 42.5B | 24.0B | 12.6B | 6.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 9.9B | 42.5B | 24.0B | 12.6B | 6.5B |
| Cost and Expenses | 44.4B | 44.4B | 25.1B | 19.2B | 7.0B |
| Operating Income (EBIT) | 4.0B | 4.0B | 2.8B | 3.4B | 3.0M |
| Non-Operating | |||||
| Interest Income | 5.0M | 27.5M | 23.6M | 29.6M | 30.0K |
| Interest Expense | 325.8M | 1.2B | 718.3M | 652.6M | 181.1M |
| Net Interest Income | (320.7M) | (1.2B) | (694.7M) | (623.1M) | (181.0M) |
| Other Non-Op Income/Expense | (286.8M) | (1.1B) | (910.8M) | (773.4M) | (218.3M) |
| Non-Operating Income (excl Interest) | 40.0M | 117.7M | 22.2M | 15.6M | 26.8M |
| EBT (Pre-Tax Income) | 642.1M | 2.8B | 1.9B | 3.0B | 553.6M |
| Income Tax Expense | 92.1M | (1.8B) | (721.3M) | (289.4M) | 19.4M |
| Bottom Line | |||||
| Net Income | 4.6B | 4.6B | 2.6B | 3.3B | 534.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.6B | 4.6B | 2.6B | 3.3B | 534.0M |
| Per Share | |||||
| Basic EPS | ¥20 | ¥20 | ¥17 | ¥27 | ¥5 |
| Diluted EPS | ¥20 | ¥20 | ¥17 | ¥26 | ¥5 |
| Revenue Per Share | ¥207 | ¥207 | ¥181 | ¥184 | ¥65 |
| Shares | |||||
| Basic Shares Outstanding | 233.9M | 233.9M | 154.4M | 122.8M | 107.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.8B | 3.9B | 4.1B | 207.9M |
| D&A | — | 1.7B | 1.1B | 703.7M | 204.9M |
| EBIT | 4.0B | 4.0B | 2.8B | 3.4B | 3.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026