GUNZE LIMITED (3002.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	134.0B	130.9B	137.1B	132.9B	136.0B
Cost of Revenue	21.6B	91.0B	93.9B	91.2B	95.5B
Gross Profit	10.6B	39.9B	43.2B	41.7B	40.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	8.8B	35.0B	35.3B	34.9B	34.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	8.8B	35.0B	35.3B	34.9B	34.7B
Cost and Expenses	126.9B	126.0B	129.2B	126.1B	130.2B
Operating Income (EBIT)	7.2B	4.9B	7.9B	6.8B	5.8B
Non-Operating
Interest Income	9.0M	46.0M	66.0M	70.0M	53.0M
Interest Expense	17.0M	78.0M	85.0M	208.0M	244.0M
Net Interest Income	(8.0M)	(32.0M)	(19.0M)	(138.0M)	(191.0M)
Other Non-Op Income/Expense	32.0M	37.0M	259.0M	(2.0M)	209.0M
Non-Operating Income (excl Interest)	337.0M	901.0M	886.0M	830.0M	1.1B
EBT (Pre-Tax Income)	(1.7B)	1.1B	9.1B	4.5B	6.4B
Income Tax Expense	(216.0M)	559.0M	2.8B	(650.0M)	1.9B
Bottom Line
Net Income	3.2B	509.0M	6.3B	5.1B	4.5B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	3.2B	509.0M	6.3B	5.1B	4.5B
Per Share
Basic EPS	¥96	¥16	¥190	¥301	¥261
Diluted EPS	¥96	¥16	¥189	¥300	¥261
Revenue Per Share	¥4,135	¥4,065	¥4,142	¥7,831	¥7,899
Shares
Basic Shares Outstanding	32.4M	32.2M	33.1M	17.0M	17.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	12.1B	14.7B	12.9B	11.6B
D&A	—	7.3B	6.8B	6.1B	5.8B
EBIT	7.2B	4.9B	7.9B	6.8B	5.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026