2730.T
EDION Corporation
プライム · 小売業 · 小売 · JP
JPY 2,503.00
+0.48%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 793.7B | 793.7B | 768.1B | 721.1B | 720.6B |
| Cost of Revenue | 128.7B | 566.1B | 545.3B | 511.5B | 509.7B |
| Gross Profit | 54.7B | 227.6B | 222.9B | 209.6B | 210.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 49.9B | 201.8B | 199.5B | 192.7B | 191.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 49.9B | 201.8B | 199.5B | 192.7B | 191.7B |
| Cost and Expenses | 768.0B | 768.0B | 744.7B | 704.2B | 701.4B |
| Operating Income (EBIT) | 25.8B | 25.8B | 23.4B | 16.9B | 19.2B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 146.0M | 604.0M | 461.0M | 263.0M | 245.0M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 205.0M | 858.0M | 956.0M | 409.0M | 63.0M |
| Non-Operating Income (excl Interest) | 248.0M | 1.2B | 1.1B | 971.0M | 982.0M |
| EBT (Pre-Tax Income) | 4.9B | 22.8B | 21.2B | 14.3B | 16.9B |
| Income Tax Expense | 1.8B | 7.2B | 7.0B | 5.3B | 5.5B |
| Bottom Line | |||||
| Net Income | 15.5B | 15.5B | 14.1B | 9.0B | 11.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 15.5B | 15.5B | 14.1B | 9.0B | 11.4B |
| Per Share | |||||
| Basic EPS | ¥147 | ¥146 | ¥134 | ¥90 | ¥112 |
| Diluted EPS | ¥147 | ¥146 | ¥129 | ¥81 | ¥100 |
| Revenue Per Share | ¥7,518 | ¥7,518 | ¥7,308 | ¥7,199 | ¥7,106 |
| Shares | |||||
| Basic Shares Outstanding | 105.6M | 105.6M | 105.1M | 100.2M | 101.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 7.5B | 37.1B | 34.9B | 27.5B | 29.8B |
| D&A | 2.8B | 11.3B | 11.5B | 10.6B | 10.6B |
| EBIT | 25.8B | 25.8B | 23.4B | 16.9B | 19.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026