1407.T
West Holdings Corporation
スタンダード · 建設業 · 建設・資材 · JP
JPY 2,381.00
−0.96%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 47.8B | 47.3B | 50.4B | 43.7B | 67.2B |
| Cost of Revenue | 4.1B | 31.0B | 31.9B | 28.4B | 52.7B |
| Gross Profit | 1.7B | 16.3B | 18.5B | 15.4B | 14.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.6B | 7.6B | 7.9B | 6.9B | 6.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.6B | 7.6B | 7.9B | 6.9B | 6.7B |
| Cost and Expenses | 39.3B | 38.6B | 39.8B | 35.2B | 59.4B |
| Operating Income (EBIT) | 8.6B | 8.6B | 10.6B | 8.5B | 7.8B |
| Non-Operating | |||||
| Interest Income | 6.0M | 41.0M | 10.0M | 2.0M | 2.0M |
| Interest Expense | 328.0M | 1.1B | 733.0M | 609.0M | 455.0M |
| Net Interest Income | (322.0M) | (1.0B) | (723.0M) | (607.0M) | (453.0M) |
| Other Non-Op Income/Expense | (426.0M) | (685.0M) | (641.0M) | (527.0M) | (477.0M) |
| Non-Operating Income (excl Interest) | 9.0M | 396.0M | 188.0M | 181.0M | 68.0M |
| EBT (Pre-Tax Income) | (287.0M) | 7.8B | 9.9B | 8.2B | 5.8B |
| Income Tax Expense | (73.0M) | 2.3B | 3.0B | 2.2B | 1.5B |
| Bottom Line | |||||
| Net Income | 5.3B | 5.4B | 6.8B | 6.0B | 4.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.3B | 5.4B | 6.8B | 6.0B | 4.3B |
| Per Share | |||||
| Basic EPS | ¥133 | ¥135 | ¥167 | ¥148 | ¥105 |
| Diluted EPS | ¥133 | — | — | — | — |
| Revenue Per Share | ¥1,206 | ¥1,191 | ¥1,249 | ¥1,076 | ¥1,652 |
| Shares | |||||
| Basic Shares Outstanding | 39.7M | 39.7M | 40.4M | 40.7M | 40.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 11.2B | 12.9B | 10.7B | 9.2B |
| D&A | — | 2.6B | 2.3B | 2.2B | 1.4B |
| EBIT | 8.6B | 8.6B | 10.6B | 8.5B | 7.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026