Power Assets Holdings Limited (00006.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1.7B	771.0M	6.8B	1.3B	1.3B
Cost of Revenue	945.0M	352.0M	424.0M	421.0M	124.0M
Gross Profit	1.4B	419.0M	6.3B	1.3B	1.3B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	—	348.0M	—	—	156.0M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	1.1B	(403.0M)	36.0M	161.0M	(55.0M)
Total Operating Expenses	1.1B	(55.0M)	36.0M	161.0M	101.0M
Cost and Expenses	1.5B	297.0M	460.0M	161.0M	101.0M
Operating Income (EBIT)	283.0M	474.0M	6.3B	1.1B	1.2B
Non-Operating
Interest Income	—	105.0M	123.0M	—	68.0M
Interest Expense	420.0M	228.0M	169.0M	143.0M	104.0M
Net Interest Income	(420.0M)	(123.0M)	(46.0M)	(143.0M)	(36.0M)
Other Non-Op Income/Expense	21.1B	6.0B	5.9B	5.1B	4.7B
Non-Operating Income (excl Interest)	(515.0M)	—	(207.0M)	(5.3B)	(38.0M)
EBT (Pre-Tax Income)	21.4B	6.5B	6.4B	6.3B	5.8B
Income Tax Expense	435.0M	218.0M	233.0M	249.0M	189.0M
Bottom Line
Net Income	24.1B	6.2B	6.1B	6.0B	5.6B
Earnings from Cont. Ops	24.1B	6.2B	6.1B	6.0B	5.6B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	24.1B	6.2B	6.1B	6.0B	5.6B
Per Share
Basic EPS	HK$11.29	HK$2.93	HK$2.87	HK$2.82	HK$2.65
Diluted EPS	HK$11.29	HK$2.93	HK$2.87	HK$2.82	HK$2.65
Revenue Per Share	HK$0.80	HK$0.36	HK$3.18	HK$0.61	HK$0.59
Shares
Basic Shares Outstanding	2.1B	2.1B	2.1B	2.1B	2.1B
Diluted Shares Outstanding	2.1B	2.1B	2.1B	2.1B	2.1B
Profitability Metrics
EBITDA	954.0M	478.0M	6.5B	1.1B	1.2B
D&A	6.0M	4.0M	3.0M	4.0M	3.0M
EBIT	949.0M	474.0M	6.5B	1.1B	1.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026