$0.78
+10.50%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.4M | 3.2M | 2.0M | 862.7K | 171.8K |
| Cost of Revenue | 727.3K | 693.3K | 466.1K | 176.1K | 118.8K |
| Gross Profit | 1.7M | 2.5M | 1.6M | 686.5K | 53.0K |
| Operating Expenses | |||||
| R&D Expense | — | 33.4K | 16.6K | 33.7K | 6.2K |
| SG&A Expense | 1.5M | 514.0K | 480.5K | 184.6K | 118.0K |
| General & Admin Expense | 1.4M | 514.0K | 480.5K | 184.6K | 118.0K |
| Selling & Marketing Expense | 104.4K | — | — | — | — |
| Other Expenses | — | 574.4K | 86.8K | 403.00 | (5.8K) |
| Total Operating Expenses | 1.5M | 1.1M | 583.9K | 218.8K | 118.4K |
| Cost and Expenses | 2.2M | 1.8M | 1.0M | 394.9K | 237.2K |
| Operating Income (EBIT) | 142.4K | 1.3M | 978.9K | 467.8K | (65.4K) |
| Non-Operating | |||||
| Interest Income | — | 386.00 | 2.0K | 574.00 | 192.00 |
| Interest Expense | — | 558.00 | — | — | — |
| Net Interest Income | (1.6K) | (172.00) | 2.0K | 574.00 | 192.00 |
| Other Non-Op Income/Expense | (481.3K) | (57.4K) | 2.0K | 574.00 | 192.00 |
| Non-Operating Income (excl Interest) | 456.5K | 56.9K | (2.0K) | (574.00) | (192.00) |
| EBT (Pre-Tax Income) | (338.9K) | 1.3M | 980.9K | 468.4K | (65.2K) |
| Income Tax Expense | 227.1K | 289.1K | 182.2K | 48.8K | 59.00 |
| Bottom Line | |||||
| Net Income | (566.0K) | 1.0M | 798.7K | 419.6K | (65.2K) |
| Earnings from Cont. Ops | (566.0K) | 1.0M | 798.7K | 419.6K | (65.2K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (566.0K) | 1.0M | 798.7K | 419.6K | (65.2K) |
| Per Share | |||||
| Basic EPS | ($0.05) | $0.10 | $0.08 | $0.04 | ($0.01) |
| Diluted EPS | ($0.05) | $0.10 | $0.08 | $0.04 | ($0.01) |
| Revenue Per Share | $0.20 | $0.31 | $0.20 | $0.07 | $0.01 |
| Shares | |||||
| Basic Shares Outstanding | 11.8M | 10.1M | 10.1M | 11.6M | 11.6M |
| Diluted Shares Outstanding | 11.8M | 10.1M | 10.1M | 11.6M | 11.6M |
| Profitability Metrics | |||||
| EBITDA | (312.6K) | 1.8M | 1.1M | 553.3K | 24.2K |
| D&A | 1.5K | 470.5K | 147.0K | 85.0K | 89.4K |
| EBIT | (314.1K) | 1.3M | 980.9K | 468.4K | (65.2K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026