ZSTK
ZeroStack Corp.
NASDAQ · Financial Services · Asset Management · CA
$4.23
−12.24%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 40.0M | 35.7M | 59.5M | 76.1M | 33.4M |
| Cost of Revenue | 43.9M | 40.5M | 47.0M | 58.3M | 20.1M |
| Gross Profit | (3.9M) | (4.8M) | 12.5M | 17.7M | 13.3M |
| Operating Expenses | |||||
| R&D Expense | — | 238.0K | 418.0K | 62.0K | 388.0K |
| SG&A Expense | 6.2M | 1.2M | 23.1M | 23.3M | 28.8M |
| General & Admin Expense | 3.8M | 1.2M | 17.8M | 18.6M | 20.7M |
| Selling & Marketing Expense | 784.0K | — | 5.3M | 4.7M | 8.0M |
| Other Expenses | 835.0K | 3.3M | 4.6M | 44.7M | 31.3M |
| Total Operating Expenses | 7.1M | 4.7M | 28.1M | 68.1M | 60.5M |
| Cost and Expenses | 51.0M | 45.2M | 75.2M | 126.4M | 80.6M |
| Operating Income (EBIT) | (11.0M) | (9.6M) | (15.6M) | (50.4M) | (47.2M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | 29.0K |
| Interest Expense | 251.0K | 199.0K | 213.0K | 92.0K | — |
| Net Interest Income | (251.0K) | (199.0K) | (213.0K) | (92.0K) | 29.0K |
| Other Non-Op Income/Expense | (163.6M) | (105.8M) | (439.0K) | 2.1M | (887.0K) |
| Non-Operating Income (excl Interest) | 282.0K | — | 226.0K | (2.1M) | (26.7M) |
| EBT (Pre-Tax Income) | (174.6M) | (115.4M) | (16.1M) | (48.3M) | (48.1M) |
| Income Tax Expense | 213.0K | 59.0K | (177.0K) | (1.6M) | (1.4M) |
| Bottom Line | |||||
| Net Income | (177.8M) | (120.9M) | (15.9M) | (57.0M) | (52.4M) |
| Earnings from Cont. Ops | (174.8M) | (115.4M) | (15.9M) | (46.7M) | (46.7M) |
| Earnings from Discont. Ops | (3.0M) | (5.4M) | — | (9.7M) | (5.9M) |
| Bottom Line Net Income | (177.8M) | (120.9M) | (15.9M) | (53.9M) | (52.4M) |
| Per Share | |||||
| Basic EPS | ($120.27) | ($43.49) | ($50.02) | ($285.79) | ($533.45) |
| Diluted EPS | ($120.27) | ($43.49) | ($50.02) | ($285.79) | ($533.45) |
| Revenue Per Share | $4.02 | $12.96 | $187.12 | $403.31 | $339.94 |
| Shares | |||||
| Basic Shares Outstanding | 10.0M | 2.8M | 318000 | 188615 | 98256 |
| Diluted Shares Outstanding | 10.0M | 2.8M | 318000 | 188615 | 98256 |
| Profitability Metrics | |||||
| EBITDA | (11.1M) | (9.0M) | (15.1M) | (45.9M) | (17.9M) |
| D&A | 213.0K | 582.0K | 768.0K | 2.3M | 2.6M |
| EBIT | (11.3M) | (9.6M) | (15.9M) | (48.2M) | (20.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026