ZNB
Zeta Network Group
NASDAQ · Communication Services · Entertainment · US
$1.60
−4.76%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 25.6M | 8.7M | 2.8M | — | 16.5M |
| Cost of Revenue | 29.2M | 9.0M | 2.0M | 5.9M | 8.5M |
| Gross Profit | (3.6M) | (249.5K) | 837.0K | (5.9M) | 8.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | 121.6K | 68.3M |
| SG&A Expense | 12.0M | 6.8M | 10.9M | 18.5M | 18.6M |
| General & Admin Expense | — | 1.7M | 3.9M | 3.5M | 4.7M |
| Selling & Marketing Expense | — | 5.2M | 7.1M | 15.0M | 13.9M |
| Other Expenses | 17.8M | 26.3M | 16.9M | 19.2M | — |
| Total Operating Expenses | 29.8M | 33.1M | 27.8M | 37.8M | 86.9M |
| Cost and Expenses | 59.1M | 27.5M | 29.8M | 37.8M | 95.4M |
| Operating Income (EBIT) | (33.5M) | (18.7M) | (27.0M) | (37.8M) | (78.9M) |
| Non-Operating | |||||
| Interest Income | 600.5K | 600.2K | — | — | — |
| Interest Expense | 38.1M | 9.6M | 90.1K | 6.3K | 7.0K |
| Net Interest Income | (37.5M) | (9.0M) | (90.1K) | (6.3K) | (7.0K) |
| Other Non-Op Income/Expense | (118.0M) | (24.3M) | 143.2K | (9.1K) | 1.7M |
| Non-Operating Income (excl Interest) | (7.3M) | — | (233.3K) | 2.8K | (1.7M) |
| EBT (Pre-Tax Income) | (151.5M) | (43.0M) | (26.9M) | (37.8M) | (77.2M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (151.5M) | (43.0M) | (26.9M) | (37.8M) | (77.2M) |
| Earnings from Cont. Ops | (151.5M) | (43.0M) | (26.9M) | (37.8M) | (77.2M) |
| Earnings from Discont. Ops | (8.6K) | — | — | — | — |
| Bottom Line Net Income | (151.5M) | (43.0M) | (26.9M) | (37.8M) | (77.2M) |
| Per Share | |||||
| Basic EPS | ($64,077.38) | ($11,167.00) | ($128,537.51) | ($591,401.02) | ($4,063,585.16) |
| Diluted EPS | ($64,077.38) | ($11,167.00) | ($128,537.51) | ($591,401.02) | ($4,063,585.16) |
| Revenue Per Share | $89.87 | $2,266.50 | $13,542.78 | $0.00 | $869,425.32 |
| Shares | |||||
| Basic Shares Outstanding | 285098 | 3850 | 209 | 64 | 19 |
| Diluted Shares Outstanding | 285098 | 3850 | 209 | 64 | 19 |
| Profitability Metrics | |||||
| EBITDA | (13.7M) | (13.3M) | (22.5M) | (32.0M) | (71.3M) |
| D&A | 12.4M | 5.4M | 4.3M | 5.9M | 5.9M |
| EBIT | (26.2M) | (18.7M) | (26.8M) | (37.8M) | (77.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025