Skip to content
drillr.ai
Sign up

YMAT

J-Star Holding Co., Ltd. Ordinary Shares

NASDAQ · Basic Materials · Chemicals - Specialty · TW

$1.69
−7.40%
Ask drillr

Income statement

Metric2025202420232022
Revenue
Total Revenue9.9M17.6M23.8M39.4M
Cost of Revenue4.6M11.9M20.9M30.3M
Gross Profit5.4M5.6M2.9M9.1M
Operating Expenses
R&D Expense879.4K677.4K737.4K1.4M
SG&A Expense5.9M3.8M3.0M7.7M
General & Admin Expense4.6M2.6M1.8M6.2M
Selling & Marketing Expense1.3M1.2M1.2M1.5M
Other Expenses19.2M(8.4K)81.8K(58.7K)
Total Operating Expenses26.0M4.5M3.8M9.0M
Cost and Expenses30.5M16.5M24.7M39.3M
Operating Income (EBIT)(20.6M)1.1M(887.7K)88.6K
Non-Operating
Interest Income146.0K264.6K336.4K12.2K
Interest Expense373.5K402.9K808.7K322.8K
Net Interest Income(227.5K)(138.3K)(472.3K)(310.5K)
Other Non-Op Income/Expense454.0K(2.7K)1.9M169.1K
Non-Operating Income (excl Interest)(827.5K)(400.2K)(2.3M)(491.9K)
EBT (Pre-Tax Income)(20.2M)1.1M1.0M257.7K
Income Tax Expense5.5K5.5K(383.0K)133.4K
Bottom Line
Net Income(20.2M)1.1M1.4M124.3K
Earnings from Cont. Ops(20.2M)1.1M1.4M124.3K
Earnings from Discont. Ops————
Bottom Line Net Income(20.2M)1.1M1.4M124.3K
Per Share
Basic EPS($1.23)$0.33$0.42$0.04
Diluted EPS($1.23)$0.33$0.42$0.04
Revenue Per Share—$5.16$6.99$11.57
Shares
Basic Shares Outstanding—3.4M3.4M3.4M
Diluted Shares Outstanding—3.4M3.4M3.7M
Profitability Metrics
EBITDA(19.4M)1.9M2.4M3.5M
D&A389.5K354.9K986.5K3.0M
EBIT(19.8M)1.5M1.4M580.4K

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025