YMAT
J-Star Holding Co., Ltd.
NASDAQ · Basic Materials · Chemicals - Specialty · TW
$1.83
+39.69%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 38.0M | 9.9M | 17.6M | 23.8M | 39.4M |
| Cost of Revenue | 28.0M | 4.6M | 11.9M | 20.9M | 30.3M |
| Gross Profit | 10.0M | 5.4M | 5.6M | 2.9M | 9.1M |
| Operating Expenses | |||||
| R&D Expense | 1.5M | 879.4K | 677.4K | 737.4K | 1.4M |
| SG&A Expense | 6.9M | 5.9M | 3.8M | 3.0M | 7.7M |
| General & Admin Expense | — | 4.6M | 2.6M | 1.8M | 6.2M |
| Selling & Marketing Expense | — | 1.3M | 1.2M | 1.2M | 1.5M |
| Other Expenses | — | 19.2M | (8.4K) | 81.8K | (58.7K) |
| Total Operating Expenses | 8.3M | 26.0M | 4.5M | 3.8M | 9.0M |
| Cost and Expenses | 36.4M | 30.5M | 16.5M | 24.7M | 39.3M |
| Operating Income (EBIT) | 1.6M | (20.6M) | 1.1M | (887.7K) | 88.6K |
| Non-Operating | |||||
| Interest Income | 510.4K | 146.0K | 264.6K | 336.4K | 12.2K |
| Interest Expense | 1.0M | 373.5K | 402.9K | 808.7K | 322.8K |
| Net Interest Income | (533.9K) | (227.5K) | (138.3K) | (472.3K) | (310.5K) |
| Other Non-Op Income/Expense | 531.9K | 454.0K | (2.7K) | 1.9M | 169.1K |
| Non-Operating Income (excl Interest) | (1.5M) | (827.5K) | (400.2K) | (2.3M) | (491.9K) |
| EBT (Pre-Tax Income) | 2.2M | (20.2M) | 1.1M | 1.0M | 257.7K |
| Income Tax Expense | (387.7K) | 5.5K | 5.5K | (383.0K) | 133.4K |
| Bottom Line | |||||
| Net Income | 2.5M | (20.2M) | 1.1M | 1.4M | 124.3K |
| Earnings from Cont. Ops | 2.5M | (20.2M) | 1.1M | 1.4M | 124.3K |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.5M | (20.2M) | 1.1M | 1.4M | 124.3K |
| Per Share | |||||
| Basic EPS | $0.73 | ($1.23) | $0.33 | $0.42 | $0.04 |
| Diluted EPS | $0.73 | ($1.23) | $0.33 | $0.42 | $0.04 |
| Revenue Per Share | $11.04 | $2.89 | $5.16 | $6.99 | $11.57 |
| Shares | |||||
| Basic Shares Outstanding | 3.4M | 3.4M | 3.4M | 3.4M | 3.4M |
| Diluted Shares Outstanding | 3.4M | 3.4M | 3.4M | 3.4M | 3.7M |
| Profitability Metrics | |||||
| EBITDA | 3.6M | (19.4M) | 1.9M | 2.4M | 3.5M |
| D&A | 500.5K | 389.5K | 354.9K | 986.5K | 3.0M |
| EBIT | 3.1M | (19.8M) | 1.5M | 1.4M | 580.4K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025