XNET
Xunlei Limited
NASDAQ · Communication Services · Advertising Agencies · CN
$4.88
−0.41%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 469.4M | 461.6M | 323.1M | 363.7M | 341.5M |
| Cost of Revenue | 231.8M | 243.5M | 155.6M | 200.6M | 200.1M |
| Gross Profit | 237.6M | 218.1M | 167.6M | 163.1M | 141.4M |
| Operating Expenses | |||||
| R&D Expense | 62.6M | — | 71.6M | 74.2M | 67.7M |
| SG&A Expense | 146.5M | 131.2M | 90.7M | 90.4M | 64.5M |
| General & Admin Expense | 46.9M | 45.0M | 45.8M | 46.9M | 39.7M |
| Selling & Marketing Expense | 99.5M | 86.3M | 44.8M | 43.5M | 24.8M |
| Other Expenses | 21.6M | 80.3M | 21.0M | 100.0K | (844.0K) |
| Total Operating Expenses | 230.6M | 211.5M | 183.3M | 164.7M | 131.4M |
| Cost and Expenses | 462.5M | 455.0M | 338.8M | 365.3M | 331.4M |
| Operating Income (EBIT) | 6.9M | 6.6M | (15.7M) | (1.6M) | 10.1M |
| Non-Operating | |||||
| Interest Income | 2.8M | 3.3M | 4.9M | 6.0M | 1.9M |
| Interest Expense | 2.1M | 1.7M | 728.0K | 1.5M | 93.0K |
| Net Interest Income | 737.6K | 1.6M | 4.2M | 4.5M | 1.8M |
| Other Non-Op Income/Expense | (94.3M) | 1.0B | 13.3M | 20.0M | 15.3M |
| Non-Operating Income (excl Interest) | (121.0M) | (1.0B) | (14.1M) | (21.5M) | (15.4M) |
| EBT (Pre-Tax Income) | (87.4M) | 1.0B | (2.4M) | 18.4M | 25.4M |
| Income Tax Expense | 3.7M | (1.3M) | (3.0M) | 4.1M | 4.1M |
| Bottom Line | |||||
| Net Income | (72.9M) | 1.1B | 1.2M | 14.2M | 21.5M |
| Earnings from Cont. Ops | (91.1M) | 1.1B | 663.0K | 14.3M | 21.3M |
| Earnings from Discont. Ops | 17.7M | — | — | — | — |
| Bottom Line Net Income | (72.9M) | 1.1B | 1.2M | 14.2M | 21.5M |
| Per Share | |||||
| Basic EPS | ($5.45) | $84.35 | $0.10 | $0.22 | $0.32 |
| Diluted EPS | ($6.35) | $83.05 | $0.10 | $0.22 | $0.32 |
| Revenue Per Share | $36.86 | $37.06 | $25.31 | $5.57 | $5.08 |
| Shares | |||||
| Basic Shares Outstanding | 12.7M | 12.5M | 12.8M | 65.3M | 67.2M |
| Diluted Shares Outstanding | 12.7M | 12.7M | 12.8M | 65.4M | 67.2M |
| Profitability Metrics | |||||
| EBITDA | 139.1M | 1.1B | 5.3M | 26.0M | 29.3M |
| D&A | 11.2M | 9.6M | 6.9M | 6.1M | 3.8M |
| EBIT | 127.9M | 1.1B | (1.6M) | 19.9M | 25.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026