WM
Waste Management, Inc.
NYSE · Industrials · Waste Management · US
$218.99
−1.23%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 25.7B | 25.2B | 22.1B | 20.4B | 19.7B |
| Cost of Revenue | 16.7B | 17.9B | 15.7B | 14.7B | 14.3B |
| Gross Profit | 9.0B | 7.3B | 6.4B | 5.7B | 5.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.7B | 2.7B | 2.3B | 1.9B | 1.9B |
| General & Admin Expense | 707.0M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.5B | — | — | — | — |
| Total Operating Expenses | 4.2B | 2.7B | 2.3B | 1.9B | 1.9B |
| Cost and Expenses | 20.9B | 20.6B | 17.9B | 16.6B | 16.3B |
| Operating Income (EBIT) | 4.8B | 4.6B | 4.1B | 3.8B | 3.4B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 906.0M | 912.0M | 598.0M | 500.0M | 378.0M |
| Net Interest Income | (906.0M) | (912.0M) | (598.0M) | (500.0M) | (378.0M) |
| Other Non-Op Income/Expense | (1.1B) | (1.2B) | (691.0M) | (802.0M) | (520.0M) |
| Non-Operating Income (excl Interest) | 233.0M | 269.0M | 93.0M | 302.0M | 142.0M |
| EBT (Pre-Tax Income) | 3.6B | 3.4B | 3.5B | 3.0B | 2.9B |
| Income Tax Expense | 771.0M | 717.0M | 713.0M | 745.0M | 678.0M |
| Bottom Line | |||||
| Net Income | 2.9B | 2.7B | 2.7B | 2.3B | 2.2B |
| Earnings from Cont. Ops | 2.9B | 2.7B | 2.7B | 2.3B | 2.2B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.9B | 2.7B | 2.7B | 2.3B | 2.2B |
| Per Share | |||||
| Basic EPS | $7.09 | $6.72 | $6.84 | $5.69 | $5.42 |
| Diluted EPS | $7.06 | $6.70 | $6.81 | $5.66 | $5.39 |
| Revenue Per Share | $63.80 | $62.59 | $54.95 | $50.45 | $47.72 |
| Shares | |||||
| Basic Shares Outstanding | 402.3M | 402.7M | 401.5M | 404.9M | 412.8M |
| Diluted Shares Outstanding | 403.3M | 404.2M | 403.4M | 406.9M | 415.0M |
| Profitability Metrics | |||||
| EBITDA | 7.5B | 7.2B | 6.5B | 5.7B | 5.4B |
| D&A | 3.0B | 2.9B | 2.4B | 2.2B | 2.1B |
| EBIT | 4.5B | 4.3B | 4.1B | 3.5B | 3.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026