WLDS
Wearable Devices Ltd.
NASDAQ · Technology · Consumer Electronics · IL
$1.80
−3.23%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.1M | 647.0K | 522.0K | 82.0K | 45.0K |
| Cost of Revenue | 1.3M | 678.0K | 437.0K | 62.0K | 25.3K |
| Gross Profit | (190.0K) | (31.0K) | 85.0K | 20.0K | 19.7K |
| Operating Expenses | |||||
| R&D Expense | 7.5M | 3.5M | 3.0M | 3.3M | 2.3M |
| SG&A Expense | 10.0M | 4.7M | 4.9M | 4.9M | 3.3M |
| General & Admin Expense | 2.4M | 2.8M | 2.8M | 2.9M | 1.9M |
| Selling & Marketing Expense | 1.9M | 1.9M | 2.1M | 2.0M | 1.4M |
| Other Expenses | 93.0K | 117.0K | — | — | — |
| Total Operating Expenses | 17.6M | 8.3M | 7.9M | 8.2M | 5.6M |
| Cost and Expenses | 11.5M | 9.0M | 8.3M | 8.3M | 6.5M |
| Operating Income (EBIT) | (17.8M) | (8.3M) | (7.8M) | (8.2M) | (5.6M) |
| Non-Operating | |||||
| Interest Income | 581.0K | 230.0K | — | 372.0K | — |
| Interest Expense | 63.0K | — | 52.0K | — | 38.0K |
| Net Interest Income | 518.0K | 230.0K | (52.0K) | 372.0K | (38.0K) |
| Other Non-Op Income/Expense | 518.0K | 230.0K | (52.0K) | 372.0K | (38.0K) |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (17.3M) | (8.1M) | (7.9M) | (7.8M) | (6.5M) |
| Income Tax Expense | 16.0K | 5.0K | 7.0K | — | — |
| Bottom Line | |||||
| Net Income | (17.3M) | (8.1M) | (7.9M) | (7.8M) | (6.5M) |
| Earnings from Cont. Ops | (17.3M) | (8.1M) | (7.9M) | (7.8M) | (6.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (17.3M) | (8.1M) | (7.9M) | (7.8M) | (6.5M) |
| Per Share | |||||
| Basic EPS | ($724.44) | ($80.97) | ($2,091.35) | ($3,335.27) | ($2,984.88) |
| Diluted EPS | ($724.44) | ($80.97) | ($2,091.35) | ($3,335.27) | ($2,984.88) |
| Revenue Per Share | $0.71 | $6.47 | $138.54 | $35.00 | $20.68 |
| Shares | |||||
| Basic Shares Outstanding | 1.6M | 100047 | 3768 | 2343 | 2176 |
| Diluted Shares Outstanding | 1.6M | 100047 | 3768 | 2343 | 2176 |
| Profitability Metrics | |||||
| EBITDA | (17.6M) | (8.2M) | (7.7M) | (8.1M) | (6.4M) |
| D&A | 164.0K | 84.0K | 107.0K | 68.0K | 23.0K |
| EBIT | (17.8M) | (8.3M) | (7.8M) | (8.2M) | (6.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026