$2.11
+2.43%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 971.4B | 926.2B | 890.9B | 897.6B | 904.9B |
| Cost of Revenue | 690.9B | 656.2B | 617.8B | 631.5B | 645.4B |
| Gross Profit | 280.5B | 270.0B | 273.1B | 266.1B | 259.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 93.8B | 120.2B | 113.8B | 130.3B | 124.2B |
| General & Admin Expense | 18.4B | — | 105.9B | — | — |
| Selling & Marketing Expense | 15.0B | — | 7.9B | — | — |
| Other Expenses | 31.6B | — | 8.6B | 2.1B | 118.0M |
| Total Operating Expenses | 125.4B | 120.2B | 122.4B | 132.4B | 124.3B |
| Cost and Expenses | 816.3B | 776.4B | 740.2B | 763.9B | 769.7B |
| Operating Income (EBIT) | 155.1B | 149.9B | 150.7B | 133.7B | 135.1B |
| Non-Operating | |||||
| Interest Income | 26.9B | 28.4B | 27.2B | 19.5B | 16.9B |
| Interest Expense | 15.1B | 13.6B | 9.2B | 12.6B | 10.1B |
| Net Interest Income | 11.8B | 14.8B | 18.0B | 6.9B | 6.8B |
| Other Non-Op Income/Expense | 18.5B | 23.6B | 24.3B | 13.5B | 12.5B |
| Non-Operating Income (excl Interest) | (16.3B) | (37.2B) | (33.5B) | (21.7B) | (20.3B) |
| EBT (Pre-Tax Income) | 173.6B | 173.4B | 175.0B | 147.2B | 147.7B |
| Income Tax Expense | 41.2B | 40.8B | 42.8B | 36.1B | 34.0B |
| Bottom Line | |||||
| Net Income | 131.9B | 132.0B | 131.4B | 110.5B | 113.5B |
| Earnings from Cont. Ops | 132.4B | 132.7B | 132.2B | 111.1B | 113.7B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 131.9B | 132.0B | 131.4B | 110.5B | 113.5B |
| Per Share | |||||
| Basic EPS | $12.77 | $12.60 | $12.56 | $10.45 | $10.36 |
| Diluted EPS | $12.75 | $12.56 | $12.52 | $10.41 | $10.34 |
| Revenue Per Share | $98.14 | $88.41 | $85.20 | $84.87 | $82.60 |
| Shares | |||||
| Basic Shares Outstanding | 9.9B | 10.5B | 10.5B | 10.6B | 11.0B |
| Diluted Shares Outstanding | 9.9B | 10.5B | 10.5B | 10.6B | 11.0B |
| Profitability Metrics | |||||
| EBITDA | 203.5B | 216.1B | 213.8B | 189.5B | 188.9B |
| D&A | 32.2B | 29.1B | 29.6B | 34.1B | 33.4B |
| EBIT | 171.4B | 187.0B | 184.2B | 155.5B | 155.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026