Wingstop Inc. (WING) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	720.7M	696.9M	625.8M	460.1M	357.5M
Cost of Revenue	193.7M	121.1M	324.9M	237.2M	186.5M
Gross Profit	527.0M	575.7M	300.9M	222.8M	171.1M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	320.3M	383.6M	116.8M	96.9M	67.1M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	18.5M	13.3M	12.1M
Total Operating Expenses	320.3M	383.6M	135.3M	110.2M	79.1M
Cost and Expenses	514.0M	504.7M	460.2M	347.5M	265.6M
Operating Income (EBIT)	206.8M	192.2M	165.6M	112.6M	91.9M
Non-Operating
Interest Income	—	1.2M	—	—	—
Interest Expense	38.0M	35.8M	21.3M	18.2M	21.2M
Net Interest Income	(38.0M)	(34.6M)	(21.3M)	(18.2M)	(21.2M)
Other Non-Op Income/Expense	(44.3M)	45.0M	(18.4M)	(18.3M)	(22.6M)
Non-Operating Income (excl Interest)	6.2M	(80.8M)	(2.9M)	57.0K	1.4M
EBT (Pre-Tax Income)	162.5M	237.2M	147.2M	94.3M	69.3M
Income Tax Expense	46.0M	62.9M	38.5M	24.1M	16.4M
Bottom Line
Net Income	116.4M	174.3M	108.7M	70.2M	52.9M
Earnings from Cont. Ops	116.4M	174.3M	108.7M	70.2M	52.9M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	116.4M	174.3M	108.7M	70.2M	52.9M
Per Share
Basic EPS	$4.23	$6.23	$3.72	$2.36	$1.77
Diluted EPS	$4.21	$6.21	$3.70	$2.35	$1.77
Revenue Per Share	$26.46	$24.91	$21.39	$15.45	$11.96
Shares
Basic Shares Outstanding	27.2M	28.0M	29.3M	29.8M	29.9M
Diluted Shares Outstanding	27.3M	28.1M	29.4M	29.9M	30.0M
Profitability Metrics
EBITDA	227.3M	298.0M	188.0M	125.8M	101.4M
D&A	26.7M	25.1M	19.5M	13.2M	10.9M
EBIT	200.6M	273.0M	168.5M	112.5M	90.5M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026