WIMI
WiMi Hologram Cloud, Inc.
NASDAQ · Communication Services · Advertising Agencies · CN
$0.53
+5.19%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 676.0M | 410.7M | 541.9M | 585.4M | 682.3M |
| Cost of Revenue | 499.9M | 304.7M | 387.9M | 411.7M | 539.2M |
| Gross Profit | 176.1M | 106.0M | 154.0M | 173.7M | 143.0M |
| Operating Expenses | |||||
| R&D Expense | 97.3M | 61.6M | 111.7M | 171.1M | 341.6M |
| SG&A Expense | 60.8M | 47.8M | 36.5M | 160.7M | 50.9M |
| General & Admin Expense | 52.6M | 45.6M | 34.2M | 157.1M | 44.9M |
| Selling & Marketing Expense | 3.6M | 2.2M | 2.3M | 3.6M | 5.9M |
| Other Expenses | 66.0M | 19.8M | 34.9M | 459.0M | 59.3M |
| Total Operating Expenses | 224.1M | 129.2M | 183.1M | 790.8M | 451.8M |
| Cost and Expenses | 724.0M | 433.9M | 571.0M | 1.2B | 991.0M |
| Operating Income (EBIT) | (48.0M) | (23.2M) | (29.1M) | (617.1M) | (308.7M) |
| Non-Operating | |||||
| Interest Income | 125.7M | 387.2M | 131.3M | 66.4M | 3.8M |
| Interest Expense | 13.2M | 12.9M | 1.1M | 1.0M | 2.3M |
| Net Interest Income | 106.7M | 374.3M | 130.1M | 65.4M | 1.5M |
| Other Non-Op Income/Expense | 328.7M | 367.9M | 139.0M | 104.2M | (71.7M) |
| Non-Operating Income (excl Interest) | (413.8M) | (380.8M) | (36.0M) | (393.7M) | (48.4M) |
| EBT (Pre-Tax Income) | 280.7M | 344.8M | 109.9M | (512.9M) | (380.4M) |
| Income Tax Expense | 13.2M | 7.1M | 6.6M | (2.5M) | (3.6M) |
| Bottom Line | |||||
| Net Income | 324.3M | 300.8M | 71.6M | (421.2M) | (357.7M) |
| Earnings from Cont. Ops | 267.5M | 337.7M | 103.3M | (510.4M) | (376.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 324.3M | 300.8M | 71.6M | (421.2M) | (357.7M) |
| Per Share | |||||
| Basic EPS | $46.82 | $22.10 | $1.46 | ($4.82) | ($4.38) |
| Diluted EPS | $33.20 | $15.52 | $1.46 | ($4.82) | ($4.36) |
| Revenue Per Share | $36.77 | $30.20 | $11.04 | $6.71 | $7.93 |
| Shares | |||||
| Basic Shares Outstanding | 18.4M | 13.6M | 49.1M | 87.2M | 86.0M |
| Diluted Shares Outstanding | 18.4M | 19.4M | 49.1M | 87.2M | 86.1M |
| Profitability Metrics | |||||
| EBITDA | 374.0M | 363.7M | 13.9M | (221.1M) | (248.1M) |
| D&A | 8.3M | 6.1M | 7.0M | 2.2M | 12.2M |
| EBIT | 365.7M | 357.7M | 6.9M | (223.4M) | (260.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026