WILC
G. Willi-Food International Ltd.
NASDAQ · Consumer Defensive · Food Distribution · IL
$28.56
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 618.9M | 561.4M | 575.8M | 543.3M | 498.3M |
| Cost of Revenue | 431.4M | 404.9M | 414.5M | 422.7M | 355.2M |
| Gross Profit | 187.5M | 156.5M | 161.3M | 120.6M | 143.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 108.8M | 88.1M | 89.4M | 100.3M | 92.5M |
| General & Admin Expense | 23.2M | — | 50.2M | 26.1M | 47.1M |
| Selling & Marketing Expense | 58.8M | — | 39.2M | 74.2M | 45.4M |
| Other Expenses | (95.0K) | — | 17.1M | (109.0K) | 5.5M |
| Total Operating Expenses | 108.7M | 88.1M | 106.5M | 100.2M | 98.0M |
| Cost and Expenses | 540.1M | 493.0M | 520.9M | 522.9M | 453.2M |
| Operating Income (EBIT) | 78.8M | 68.3M | 54.9M | 20.4M | 45.1M |
| Non-Operating | |||||
| Interest Income | 21.7M | 6.9M | 8.1M | 8.9M | 5.5M |
| Interest Expense | 2.0M | 790.7K | 1.9M | 1.5M | 135.0K |
| Net Interest Income | 19.7M | 6.1M | 6.2M | 7.4M | 5.3M |
| Other Non-Op Income/Expense | 24.4M | 38.8M | 37.8M | 18.8M | 8.9M |
| Non-Operating Income (excl Interest) | (26.5M) | (39.6M) | (39.7M) | (20.4M) | (9.0M) |
| EBT (Pre-Tax Income) | 103.2M | 107.2M | 92.7M | 39.2M | 54.0M |
| Income Tax Expense | 23.5M | 24.0M | 22.4M | 7.5M | 12.4M |
| Bottom Line | |||||
| Net Income | 79.7M | 83.1M | 70.3M | 31.7M | 41.6M |
| Earnings from Cont. Ops | 79.7M | 83.1M | 70.3M | 31.7M | 41.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 79.7M | 83.1M | 70.3M | 31.7M | 41.6M |
| Per Share | |||||
| Basic EPS | $5.72 | $5.99 | $5.07 | $2.28 | $3.00 |
| Diluted EPS | $5.72 | $5.96 | $5.07 | $2.28 | $3.00 |
| Revenue Per Share | $44.51 | $40.37 | $41.52 | $39.18 | $35.94 |
| Shares | |||||
| Basic Shares Outstanding | 13.9M | 13.9M | 13.9M | 13.9M | 13.9M |
| Diluted Shares Outstanding | 13.9M | 13.9M | 13.9M | 13.9M | 13.9M |
| Profitability Metrics | |||||
| EBITDA | 113.8M | 115.3M | 101.9M | 45.3M | 60.6M |
| D&A | 8.5M | 7.3M | 7.3M | 4.5M | 6.5M |
| EBIT | 105.2M | 108.0M | 94.6M | 40.7M | 54.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026