WhiteHawk Income Corporation (WHK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023
Revenue
Total Revenue	73.6M	73.2M	13.9M	8.0M
Cost of Revenue	18.8M	36.5M	10.8M	6.5M
Gross Profit	54.8M	36.7M	3.0M	1.5M
Operating Expenses
R&D Expense	—	—	—	—
SG&A Expense	18.5M	27.4M	2.8M	2.9M
General & Admin Expense	18.5M	27.4M	2.8M	2.9M
Selling & Marketing Expense	—	—	—	—
Other Expenses	60.4M	7.5M	9.1M	(7.8M)
Total Operating Expenses	78.8M	34.9M	11.9M	(4.9M)
Cost and Expenses	97.7M	71.4M	22.7M	1.5M
Operating Income (EBIT)	(24.0M)	1.8M	(8.8M)	6.4M
Non-Operating
Interest Income	—	—	—	—
Interest Expense	17.1M	19.7M	3.9M	1.1M
Net Interest Income	(17.1M)	(19.7M)	(3.9M)	(1.1M)
Other Non-Op Income/Expense	(54.7M)	(38.3M)	(4.3M)	(1.1M)
Non-Operating Income (excl Interest)	37.5M	18.6M	359.0K	—
EBT (Pre-Tax Income)	(78.7M)	(36.5M)	(13.1M)	5.3M
Income Tax Expense	438.0K	(4.1M)	(1.6M)	1.5M
Bottom Line
Net Income	(78.2M)	(26.9M)	(11.6M)	3.8M
Earnings from Cont. Ops	(79.1M)	(32.3M)	(11.6M)	3.8M
Earnings from Discont. Ops	—	—	—	—
Bottom Line Net Income	(82.8M)	(34.3M)	(16.8M)	3.0M
Per Share
Basic EPS	($3.08)	($0.41)	($0.63)	$0.11
Diluted EPS	($3.08)	($0.41)	($0.63)	$0.11
Revenue Per Share	$4.30	$2.74	$0.52	$0.30
Shares
Basic Shares Outstanding	17.1M	26.7M	26.7M	26.7M
Diluted Shares Outstanding	17.1M	26.7M	26.7M	26.7M
Profitability Metrics
EBITDA	(32.5M)	7.5M	1.6M	12.9M
D&A	29.0M	24.2M	10.8M	6.5M
EBIT	(61.6M)	(16.8M)	(9.2M)	6.4M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026