Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 241.6B | 231.8B | 215.7B | 214.0B | 175.2B |
| Cost of Revenue | 191.2B | 182.0B | 167.3B | 170.4B | 144.0B |
| Gross Profit | 50.4B | 49.8B | 48.4B | 43.5B | 31.1B |
| Operating Expenses | |||||
| R&D Expense | 7.9B | 8.3B | 8.3B | 8.0B | 7.7B |
| SG&A Expense | 5.5B | — | — | — | — |
| General & Admin Expense | 10.6B | 12.0B | 10.3B | 9.5B | 8.1B |
| Selling & Marketing Expense | 13.0B | 13.6B | 12.5B | 11.8B | 10.7B |
| Other Expenses | 214.9M | — | — | — | — |
| Total Operating Expenses | 32.8B | 34.3B | 32.0B | 30.6B | 26.1B |
| Cost and Expenses | 224.0B | 216.3B | 199.3B | 201.1B | 170.1B |
| Operating Income (EBIT) | 18.4B | 16.1B | 17.4B | 12.9B | 5.8B |
| Non-Operating | |||||
| Interest Income | 2.2B | — | — | — | — |
| Interest Expense | 743.7M | — | — | — | — |
| Net Interest Income | 1.5B | — | — | — | — |
| Other Non-Op Income/Expense | 1.6B | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 20.2B | 16.2B | 17.3B | 13.2B | 6.1B |
| Income Tax Expense | 3.5B | 2.5B | 3.0B | 1.9B | 402.5M |
| Bottom Line | |||||
| Net Income | 13.0B | 10.9B | 11.4B | 9.0B | 4.9B |
| Earnings from Cont. Ops | 16.6B | 13.7B | 14.3B | 11.2B | 5.7B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 13.0B | 10.9B | 11.4B | 9.0B | 4.9B |
| Per Share | |||||
| Basic EPS | $1.51 | $1.27 | $1.31 | $1.04 | $0.57 |
| Diluted EPS | $1.51 | $1.26 | $1.31 | $1.04 | $0.57 |
| Revenue Per Share | $27.94 | $26.93 | $24.78 | $24.69 | $20.35 |
| Shares | |||||
| Basic Shares Outstanding | 8.6B | 8.6B | 8.7B | 8.7B | 8.6B |
| Diluted Shares Outstanding | 8.6B | 8.6B | 8.7B | 8.7B | 8.6B |
| Profitability Metrics | |||||
| EBITDA | 8.3B | 29.7B | 30.2B | 24.9B | 17.0B |
| D&A | 3.4B | 13.6B | 12.7B | 12.0B | 11.1B |
| EBIT | 4.9B | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026