Weave Communications, Inc. (WEAV) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	257.8M	239.0M	204.3M	170.5M	142.1M
Cost of Revenue	71.3M	66.7M	58.4M	54.4M	53.3M
Gross Profit	186.5M	172.3M	145.9M	116.1M	88.8M
Operating Expenses
R&D Expense	44.2M	44.5M	40.2M	34.0M	30.7M
SG&A Expense	163.8M	158.5M	137.1M	116.4M	107.8M
General & Admin Expense	53.7M	55.8M	52.5M	45.7M	42.5M
Selling & Marketing Expense	110.1M	102.7M	84.6M	70.8M	65.4M
Other Expenses	—	(2.0M)	—	—	—
Total Operating Expenses	207.7M	200.9M	177.3M	150.5M	138.5M
Cost and Expenses	279.0M	267.9M	235.7M	204.8M	191.8M
Operating Income (EBIT)	(21.3M)	(28.9M)	(31.4M)	(34.4M)	(49.7M)
Non-Operating
Interest Income	1.6M	1.8M	1.9M	2.2M	1.2M
Interest Expense	1.6M	1.7M	1.5M	1.9M	1.4M
Net Interest Income	76.0K	111.0K	328.0K	273.0K	(286.0K)
Other Non-Op Income/Expense	1.1M	(62.0K)	3.3M	3.6M	70.0K
Non-Operating Income (excl Interest)	(2.6M)	(1.6M)	(4.8M)	(5.5M)	(1.5M)
EBT (Pre-Tax Income)	(20.2M)	(29.0M)	(28.2M)	(30.8M)	(49.6M)
Income Tax Expense	345.0K	(924.0K)	189.0K	260.0K	104.0K
Bottom Line
Net Income	(20.5M)	(28.1M)	(28.3M)	(31.0M)	(49.7M)
Earnings from Cont. Ops	(20.5M)	(28.1M)	(28.3M)	(31.0M)	(49.7M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(20.5M)	(28.1M)	(28.3M)	(31.0M)	(49.7M)
Per Share
Basic EPS	($0.25)	($0.37)	($0.40)	($0.46)	($0.76)
Diluted EPS	($0.25)	($0.37)	($0.40)	($0.46)	($0.76)
Revenue Per Share	$3.24	$3.13	$2.85	$2.52	$2.16
Shares
Basic Shares Outstanding	79.6M	76.3M	71.7M	67.7M	65.7M
Diluted Shares Outstanding	79.6M	76.3M	71.7M	67.7M	65.7M
Profitability Metrics
EBITDA	3.3M	(10.8M)	(11.2M)	(13.0M)	(31.5M)
D&A	22.0M	16.5M	15.5M	15.8M	16.6M
EBIT	(18.6M)	(27.3M)	(26.6M)	(28.8M)	(48.2M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026