WDS
Woodside Energy Group Ltd
NYSE · Energy · Oil & Gas Exploration & Production · AU
$22.77
−4.01%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 27.6B | 13.0B | 13.2B | 14.0B | 16.8B |
| Cost of Revenue | 18.0B | 8.4B | 7.5B | 7.5B | 6.5B |
| Gross Profit | 9.6B | 4.5B | 5.7B | 6.5B | 10.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.3B | 666.0M | 773.0M | 736.0M | 1.1B |
| General & Admin Expense | 629.1M | 482.0M | 445.0M | 453.0M | 791.0M |
| Selling & Marketing Expense | 409.0M | 184.0M | 328.0M | 283.0M | 306.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.3B | 666.0M | 773.0M | 736.0M | 1.1B |
| Cost and Expenses | 19.3B | 9.1B | 8.3B | 8.3B | 7.6B |
| Operating Income (EBIT) | 8.4B | 3.9B | 4.9B | 5.7B | 9.2B |
| Non-Operating | |||||
| Interest Income | 507.4M | 259.3M | 220.0M | 224.0M | 155.0M |
| Interest Expense | 173.0M | 11.0M | 72.0M | 258.0M | 131.0M |
| Net Interest Income | 334.4M | 248.3M | 148.0M | (34.0M) | 24.0M |
| Other Non-Op Income/Expense | (415.7M) | (21.0M) | (536.0M) | (2.5B) | (6.0M) |
| Non-Operating Income (excl Interest) | 544.1M | 10.0M | 974.0M | 2.5B | 972.0M |
| EBT (Pre-Tax Income) | 8.0B | 3.8B | 4.4B | 3.3B | 9.2B |
| Income Tax Expense | 1.9B | 1.1B | 723.0M | 1.6B | 2.6B |
| Bottom Line | |||||
| Net Income | 6.0B | 2.7B | 3.6B | 1.7B | 6.5B |
| Earnings from Cont. Ops | 6.1B | 2.7B | 3.6B | 1.7B | 6.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.0B | 2.7B | 3.6B | 1.7B | 6.5B |
| Per Share | |||||
| Basic EPS | $3.17 | $1.43 | $1.88 | $0.88 | $4.30 |
| Diluted EPS | $3.16 | $1.42 | $1.87 | $0.87 | $4.26 |
| Revenue Per Share | $14.57 | $6.85 | $6.95 | $7.38 | $11.03 |
| Shares | |||||
| Basic Shares Outstanding | 1.9B | 1.9B | 1.9B | 1.9B | 1.5B |
| Diluted Shares Outstanding | 1.9B | 1.9B | 1.9B | 1.9B | 1.5B |
| Profitability Metrics | |||||
| EBITDA | 18.5B | 9.4B | 9.5B | 8.7B | 10.4B |
| D&A | 10.7B | 5.5B | 4.8B | 5.5B | 2.1B |
| EBIT | 7.8B | 3.9B | 4.7B | 3.2B | 9.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026