WDC
WESTERN DIGITAL CORP
NASDAQ · Technology · Computer Hardware · US
$397.72
+0.33%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 14.5B | 12.9B | 9.5B | 6.3B | 6.3B |
| Cost of Revenue | 6.9B | 6.6B | 5.8B | 4.5B | 4.9B |
| Gross Profit | 7.6B | 6.3B | 3.7B | 1.8B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | 1.1B | 1.2B | 994.0M | 950.0M | 986.0M |
| SG&A Expense | 547.0M | 523.0M | 561.0M | 710.0M | 784.0M |
| General & Admin Expense | 247.0M | 498.0M | 529.0M | 659.0M | 718.0M |
| Selling & Marketing Expense | 25.0M | 25.0M | 32.0M | 51.0M | 66.0M |
| Other Expenses | 214.0M | 174.0M | (197.0M) | 516.0M | 169.0M |
| Total Operating Expenses | 1.9B | 1.9B | 1.4B | 2.2B | 1.9B |
| Cost and Expenses | 8.8B | 8.5B | 7.2B | 6.7B | 6.8B |
| Operating Income (EBIT) | 5.7B | 4.5B | 2.3B | (403.0M) | (548.0M) |
| Non-Operating | |||||
| Interest Income | 2.2B | — | 45.0M | 33.0M | 19.0M |
| Interest Expense | 107.0M | 139.0M | 357.0M | 414.0M | 310.0M |
| Net Interest Income | 2.1B | (139.0M) | (312.0M) | (381.0M) | (291.0M) |
| Other Non-Op Income/Expense | 4.9B | 5.5B | (1.2B) | (336.0M) | (301.0M) |
| Non-Operating Income (excl Interest) | (163.0M) | (174.0M) | 197.0M | (516.0M) | (169.0M) |
| EBT (Pre-Tax Income) | 10.6B | 9.9B | 1.1B | (739.0M) | (849.0M) |
| Income Tax Expense | 585.0M | 481.0M | (513.0M) | 26.0M | 53.0M |
| Bottom Line | |||||
| Net Income | 10.0B | 9.4B | 1.9B | (798.0M) | (1.7B) |
| Earnings from Cont. Ops | 10.0B | 9.4B | 1.6B | (765.0M) | (902.0M) |
| Earnings from Discont. Ops | — | — | 246.0M | (33.0M) | (782.0M) |
| Bottom Line Net Income | 9.9B | 9.3B | 1.6B | (819.0M) | (926.0M) |
| Per Share | |||||
| Basic EPS | $28.68 | $26.92 | $5.31 | ($2.61) | ($5.37) |
| Diluted EPS | $26.38 | $24.28 | $5.12 | ($2.61) | ($5.37) |
| Revenue Per Share | $39.57 | $37.45 | $27.44 | $19.38 | $19.67 |
| Shares | |||||
| Basic Shares Outstanding | 366.0M | 345.0M | 347.0M | 326.0M | 318.0M |
| Diluted Shares Outstanding | 384.0M | 383.0M | 359.0M | 326.0M | 318.0M |
| Profitability Metrics | |||||
| EBITDA | 6.3B | 5.0B | 2.5B | 460.0M | 10.0M |
| D&A | 391.0M | 375.0M | 336.0M | 347.0M | 389.0M |
| EBIT | 5.9B | 4.6B | 2.1B | 113.0M | (379.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Oct 1, 2026